EXHIBIT 99.1
REDWOOD CITY, Calif., Nov. 9, 2015 (GLOBE NEWSWIRE) -- Yodlee, Inc. (Nasdaq:YDLE), a leading cloud-based financial platform powering dynamic innovation in digital financial services, today announced its third quarter 2015 results for the period ended September 30, 2015.
"Our third quarter results were highlighted by subscription revenue growth of 28% and adjusted EBITDA growth of 83%, which resulted in record margins. Yodlee continues to grow driven by continued success powering the digital transformation of some of the world's leading financial institutions including banks, wealth managers and Internet innovators," said Anil Arora, Chief Executive Officer of Yodlee. "The addition of new customers in wealth management underscores the positive response Yodlee customers have had to the news that Yodlee reached a definitive agreement to merge with Envestnet Inc., a leading provider of unified wealth management technology and services to financial advisors during the third quarter."
Revenue
Operating Income (Loss)
Net Income (Loss)
For the third quarter of 2014, the non-GAAP earnings per share calculation assumes conversion of our convertible preferred stock to common stock and sale of our common stock in an IPO at the beginning of the period.
Adjusted EBITDA
Balance Sheet and Cash Flow
A reconciliation of GAAP to non-GAAP financial measures has been provided in this press release in the accompanying tables. An explanation of these measures is also included below under the heading "Non-GAAP Financial Measures."
Pending Merger with Envestnet, Inc.
A special meeting of stockholders is scheduled to take place on November 19, 2015 at 10:00 a.m. California time. The meeting will be held at Yodlee's headquarters at 3600 Bridge Parkway, Suite 200, Redwood City, CA 94065. All stockholders of record of Yodlee's common stock as of the close of business on October 12, 2015, will be entitled to vote their shares either in person or by proxy at the stockholder meeting.
About Yodlee
Yodlee (NASDAQ:YDLE) is the Platform for Financial Innovation. More than 950 companies globally, including 12 of the top 20 U.S. financial institutions, rely on Yodlee to power personalized financial apps and services for millions of consumers driving retention, engagement, and revenue. Leveraging the industry's largest data platform, Yodlee also delivers real-time insight into consumer behaviors to create more dynamic interactions – anywhere, anytime, on any device.
Yodlee is headquartered in Redwood City, California. For more information, visit www.yodlee.com.
Non-GAAP Financial Measures
To supplement Yodlee's financial information presented in accordance with generally accepted accounting principles in the United States, or GAAP, Yodlee considers certain financial measures that are not prepared in accordance with GAAP, including non-GAAP operating income (loss), non-GAAP net income (loss) and adjusted EBITDA.
Yodlee defines non-GAAP operating income (loss) as operating income (loss) before provision for stock-based compensation expense, merger-related expenses, and non-routine legal expense, Yodlee defines non-GAAP net income (loss) as net income (loss) before provision for stock-based compensation expense, merger-related expenses, and non-routine legal expense, and Yodlee defines adjusted EBITDA as net income (loss) before provision for (benefit from) income taxes; other (income) expense, net; depreciation and amortization; stock-based compensation expense, merger-related expenses, and non-routine legal expense.
Yodlee believes that non-GAAP operating income (loss), non-GAAP net income (loss) and adjusted EBITDA, each a non-GAAP financial measure, provide investors and other users of its financial information consistency and comparability with its past financial performance and facilitates period-to-period comparisons of operations. Yodlee believes that these non-GAAP measures are useful in evaluating its operating performance compared to that of other companies in its industry, as these metrics generally eliminate the effects of certain items that may vary for different companies for reasons unrelated to overall operating performance. Yodlee uses non-GAAP operating income (loss), non-GAAP net income (loss) and adjusted EBITDA in conjunction with traditional GAAP measures as part of its overall assessment of its performance, including the preparation of its annual operating budget and quarterly forecasts, to evaluate the effectiveness of its business strategies and to communicate with its board of directors concerning its financial performance.
These non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. These non-GAAP financial measures are not based on any standardized methodology prescribed by GAAP and are not necessarily comparable to similarly-titled measures presented by other companies.
Yodlee has not provided a reconciliation of adjusted non-GAAP operating income (loss) to GAAP operating income (loss), non-GAAP net income (loss) to GAAP net income (loss) or non-GAAP net income (loss) per share to GAAP net income (loss) per share for future periods because the Company does not provide guidance for stock-based compensation, which is the reconciling item between those non-GAAP and GAAP measures. As stock-based compensation impacts GAAP operating income (loss), net income (loss) and net income (loss) per share and is out of the Company's control and/or cannot be reasonably predicted, the Company is unable to provide such guidance. Accordingly, a reconciliation to GAAP operating income (loss), net income (loss) and net income (loss) per share is not available without unreasonable effort.
Forward Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements generally relate to future events or Yodlee's future financial or operating performance. Forward-looking statements in this press release include, but are not limited to, Yodlee's expectations regarding the business outlook and guidance for full fiscal year 2015 and third quarter 2015, including statements regarding its total revenue, non-GAAP operating income, non-GAAP net income (loss) and non-GAAP net income (loss) per share for the third quarter and full year 2015. Yodlee's expectations and beliefs regarding these matters may not materialize, and actual results in future periods are subject to risks and uncertainties that could cause actual results to differ materially from those projected in the forward looking statements. These risks include the possibility that: Yodlee's paid user base does not continue to grow; Yodlee is unable to secure new subscriptions and deployments of the Yodlee platform by new customers; existing customers fail to renew subscriptions or do not generate additional paid users and sources of revenue; Yodlee is unable to derive revenue from data analytics, market research services and/or revenue-sharing arrangements with partners who develop premium FinApps; and Yodlee experiences expenses that exceed its expectations. The forward-looking statements contained in this press release are also subject to other risks and uncertainties, including those more fully described under the captions "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations," in Yodlee's filings with the Securities and Exchange Commission ("SEC"). Yodlee's SEC filings are available on the Investor Relations section of the Company's website at http://ir.yodlee.com and on the SEC's website at www.sec.gov. The forward-looking statements in this press release are based on information available to Yodlee as of the date hereof, and Yodlee disclaims any obligation to update any forward-looking statements, except as required by law.
Additional Information and Where to Find It
This communication does not constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval. This communication may be deemed to be solicitation material in respect of the proposed transaction between Envestnet and Yodlee. In connection with the proposed transaction, Envestnet has filed a registration statement on Form S-4, containing a proxy statement of Yodlee with the SEC. The final proxy statement/prospectus has been delivered to the stockholders of Yodlee. This communication is not a substitute for the registration statement, definitive proxy statement/prospectus or any other documents that Envestnet or Yodlee may file with the SEC or send to stockholders in connection with the proposed transaction. STOCKHOLDERS ARE URGED TO READ ALL RELEVANT DOCUMENTS FILED WITH THE SEC, INCLUDING THE PROXY STATEMENT/PROSPECTUS, BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE PROPOSED TRANSACTION.
Stockholders will be able to obtain copies of the proxy statement/prospectus and other documents filed with the SEC (when available) free of charge at the SEC's website, http://www.sec.gov. Copies of documents filed with the SEC by Envestnet are available free of charge on Envestnet's website at www.envestnet.com. Copies of documents filed with the SEC by Yodlee are available free of charge on Yodlee's website at www.yodlee.com.
Participants in Solicitation
Envestnet, Yodlee and their respective directors, executive officers and other members of management and employees may be deemed to be participants in the solicitation of proxies in respect of the proposed transaction. Information about the directors and executive officers of Envestnet is set forth in the proxy statement for Envestnet's 2015 Annual Meeting of Stockholders, which was filed with the SEC on April 13, 2015, and Envestnet's Annual Report on Form 10-K for the year ended December 31, 2014, which was filed with the SEC on March 2, 2015. Information about the directors and executive officers of Yodlee is set forth in the proxy statement for Yodlee's 2015 Annual Meeting of Stockholders, which was filed with the SEC on April 10, 2015, and Yodlee's Annual Report on Form 10-K for the year ended December 31, 2014, which was filed with the SEC on March 4, 2015. Other information regarding the participants in the proxy solicitation and a description of their direct and indirect interests, by security holdings or otherwise, are contained in the proxy statement/prospectus and other relevant materials filed with the SEC. You may obtain free copies of these documents as described above.
Yodlee, Inc. | ||||
Condensed Consolidated Statements of Operations | ||||
(in thousands, except per share amounts) | ||||
(Unaudited) | ||||
Three Months Ended | Nine Months Ended | |||
September 30, | September 30, | |||
2015 | 2014 | 2015 | 2014 | |
Revenue: | ||||
Subscription | $ 25,262 | $ 19,787 | $ 69,400 | $ 54,690 |
Professional services and other | 3,305 | 3,366 | 9,731 | 9,530 |
Total revenue | 28,567 | 23,153 | 79,131 | 64,220 |
Cost of revenue(1): | ||||
Subscription | 7,813 | 6,728 | 22,514 | 18,127 |
Professional services and other | 2,200 | 2,263 | 6,870 | 6,655 |
Total cost of revenue | 10,013 | 8,991 | 29,384 | 24,782 |
Gross profit | 18,554 | 14,162 | 49,747 | 39,438 |
Operating expenses(1): | ||||
Research and development | 7,357 | 6,225 | 21,146 | 16,485 |
Sales and marketing | 7,670 | 5,966 | 21,876 | 15,657 |
General and administrative | 6,339 | 3,018 | 14,374 | 8,537 |
Total operating expenses | 21,366 | 15,209 | 57,396 | 40,679 |
Operating income (loss) | (2,812) | (1,047) | (7,649) | (1,241) |
Other income, net | 161 | (40) | 509 | 47 |
Income (loss) before provision for income taxes | (2,651) | (1,087) | (7,140) | (1,194) |
Provision for income taxes | 564 | 532 | 1,662 | 1,374 |
Net loss | $ (3,215) | $ (1,619) | $ (8,802) | $ (2,568) |
Net loss per share attributable to common stockholders: | ||||
Basic and diluted | $ (0.11) | $ (0.21) | $ (0.29) | $ (0.34) |
Weighted average shares used to compute net loss per share attributable to common stockholders—basic and diluted | 30,505 | 7,678 | 29,932 | 7,572 |
(1) Amounts include stock-based compensation expense as follows (in thousands): | ||||
Three Months Ended | Nine Months Ended | |||
September 30, | September 30, | |||
2015 | 2014 | 2015 | 2014 | |
Cost of revenue—subscription | $ 282 | $ 249 | $ 871 | $ 348 |
Cost of revenue—professional services and other | 163 | 142 | 441 | 206 |
Research and development | 581 | 314 | 1,452 | 442 |
Sales and marketing | 581 | 391 | 1,648 | 563 |
General and administrative | 1,026 | 731 | 2,683 | 1187 |
Total stock-based compensation expense | $ 2,633 | $ 1,827 | $ 7,095 | $ 2,746 |
Yodlee, Inc. | ||||
Condensed Consolidated Statements of Comprehensive Loss | ||||
(in thousands) | ||||
(Unaudited) | ||||
Three Months Ended | Nine Months Ended | |||
September 30, | September 30, | |||
2015 | 2014 | 2015 | 2014 | |
Net loss | $ (3,215) | $ (1,619) | $ (8,802) | $ (2,568) |
Other comprehensive income, net of taxes: | ||||
Foreign currency translation gain (loss) | (188) | (180) | (274) | (30) |
Change in unrealized gain (loss) on foreign currency contracts designated as cash flow hedges | (223) | (283) | (165) | 120 |
Total other comprehensive income (loss), net of taxes | (411) | (463) | (439) | 90 |
Comprehensive loss | $ (3,626) | $ (2,082) | $ (9,241) | $ (2,478) |
Yodlee, Inc. | ||
Condensed Consolidated Balance Sheets | ||
(in thousands, except par value) | ||
(Unaudited) | ||
September 30, | December 31, | |
2015 | 2014 | |
Assets | ||
Current assets: | ||
Cash and cash equivalents | $ 73,095 | $ 73,520 |
Accounts receivable, net of allowance for doubtful accounts of $23 and $13 as of September 30, 2015 and December 31, 2014, respectively | 16,921 | 12,229 |
Accounts receivable—related parties | 1,496 | 3,066 |
Prepaid expenses and other current assets | 6,877 | 4,425 |
Total current assets | 98,389 | 93,240 |
Property and equipment, net | 10,780 | 9,481 |
Restricted cash | 146 | 146 |
Goodwill | 3,068 | 3,068 |
Other assets | 1,869 | 1,609 |
Total assets | $ 114,252 | $ 107,544 |
Liabilities and stockholders' equity | ||
Current liabilities: | ||
Accounts payable | $ 4,667 | $ 3,278 |
Accrued liabilities | 4,103 | 2,628 |
Accrued compensation | 8,165 | 8,927 |
Deferred revenue, current portion | 8,052 | 6,959 |
Capital lease obligations, current portion | 870 | 1,153 |
Total current liabilities | 25,857 | 22,945 |
Deferred revenue, net of current portion | 127 | 293 |
Capital lease obligations, net of current portion | 666 | 1,243 |
Other long-term liabilities | 4,114 | 2,986 |
Total liabilities | 30,764 | 27,467 |
Stockholders' equity: | ||
Common stock, $0.001 par value—150,000 shares authorized as of September 30, 2015 and December 31, 2014; 30,750 and 29,264 shares issued and outstanding as of September 30, 2015 and December 31, 2014, respectively | 31 | 29 |
Preferred stock, $0.001 par value—5,000 shares authorized as of September 30, 2015, and December 31, 2014; none issued and outstanding as of September 30, 2015 and December 31, 2014, respectively | — | — |
Additional paid-in capital | 451,925 | 439,275 |
Accumulated other comprehensive loss | (2,418) | (1,979) |
Accumulated deficit | (366,050) | (357,248) |
Total stockholders' equity | 83,488 | 80,077 |
Total liabilities and stockholders' equity | $ 114,252 | $ 107,544 |
Yodlee, Inc. | ||
Condensed Consolidated Statements of Cash Flows | ||
(in thousands) | ||
(Unaudited) | ||
Nine Months Ended | ||
September 30, | ||
2015 | 2014 | |
Cash flows from operating activities | ||
Net loss | $ (8,802) | $ (2,568) |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | ||
Depreciation and amortization | 3,605 | 2,621 |
Revaluation of warrant liabilities | — | 149 |
Stock-based compensation expense | 7,095 | 2,746 |
Changes in operating assets and liabilities: | ||
Accounts receivable, net | (3,123) | (1,539) |
Prepaid expenses and other assets | (3,032) | (2,153) |
Accounts payable | 919 | 999 |
Accrued liabilities and other long term liabilities | 2,494 | 414 |
Accrued compensation | (701) | 503 |
Deferred revenue | 927 | (614) |
Net cash used in operating activities | (618) | 558 |
Cash flows from investing activities | ||
Purchases of property and equipment | (4,380) | (4,003) |
Net cash used in investing activities | (4,380) | (4,003) |
Cash flows from financing activities | ||
Proceeds from bank borrowings | — | 6,600 |
Principal payments on bank borrowings | — | (3,373) |
Proceeds from issuance of common stock upon exercise of stock options | 6,625 | 1,241 |
Tax payments related to stock-based award activities | (1,049) | — |
Principal payments on capital lease obligations | (860) | (660) |
Equity offering costs | (143) | (1,242) |
Repurchase of common stock | — | (473) |
Net cash provided by financing activities | 4,573 | 2,093 |
Net decrease in cash and cash equivalents | (425) | (1,352) |
Cash and cash equivalents—beginning of period | 73,520 | 8,134 |
Cash and cash equivalents—end of period | $ 73,095 | $ 6,782 |
Supplemental disclosures of cash flow information: | ||
Cash paid for interest | $ 92 | $ 454 |
Cash paid for income taxes | $ 1,204 | $ 704 |
Supplemental disclosures of non-cash investing and financing information: | ||
Property and equipment financed through capital lease | $ — | $ 1,804 |
Property and equipment purchased but not paid at period-end | $ 1,277 | $ 106 |
Unpaid equity offering costs | $ — | $ 2,544 |
Yodlee, Inc. | ||||
Reconciliation of GAAP to Non-GAAP Measures | ||||
(in thousands) | ||||
(Unaudited) | ||||
Three Months Ended | Nine Months Ended | |||
September 30, | September 30, | |||
2015 | 2014 | 2015 | 2014 | |
Subscription and support | 25,262 | 19,787 | 69,400 | 54,690 |
Professional services and other | 3,305 | 3,366 | 9,731 | 9,530 |
Total Revenue | 28,567 | 23,153 | 79,131 | 64,220 |
GAAP subscription gross profit | $ 17,449 | $ 13,059 | $ 46,886 | $ 36,563 |
Add share-based compensation | 282 | 249 | 871 | 348 |
Non-GAAP subscription gross profit | $ 17,731 | $ 13,308 | $ 47,757 | $ 36,911 |
Non-GAAP subscription gross margin | 70% | 67% | 69% | 67% |
GAAP subscription gross margin | 69% | 66% | 68% | 67% |
GAAP professional services and other gross profit | $ 1,105 | $ 1,103 | $ 2,861 | $ 2,875 |
Add share-based compensation | 163 | 142 | 441 | 206 |
Non-GAAP professional services and other gross profit | $ 1,268 | $ 1,245 | $ 3,302 | $ 3,081 |
Non-GAAP professional services and other gross margin | 38% | 37% | 34% | 32% |
GAAP professional services and other gross margin | 33% | 33% | 29% | 30% |
GAAP gross profit | $ 18,554 | $ 14,162 | $ 49,747 | $ 39,438 |
Add share-based compensation | 445 | 391 | 1,312 | 554 |
Non-GAAP gross profit | $ 18,999 | $ 14,553 | $ 51,059 | $ 39,992 |
Non-GAAP gross margin | 67% | 63% | 65% | 62% |
GAAP gross margin | 65% | 61% | 63% | 61% |
GAAP sales and marketing | $ 7,670 | $ 5,966 | $ 21,876 | $ 15,657 |
Less share-based compensation | (581) | (391) | (1,648) | (563) |
Non-GAAP sales and marketing | $ 7,089 | $ 5,575 | $ 20,228 | $ 15,094 |
Non-GAAP sales and marketing as percentage of revenue | 25% | 24% | 26% | 24% |
GAAP sales and marketing as percentage of revenue | 27% | 26% | 28% | 24% |
GAAP research and development | $ 7,357 | $ 6,225 | $ 21,146 | $ 16,485 |
Less share-based compensation | (581) | (314) | (1,452) | (442) |
Non-GAAP research and development | $ 6,776 | $ 5,911 | $ 19,694 | $ 16,043 |
Non-GAAP research and development as percentage of revenue | 24% | 26% | 25% | 25% |
GAAP research and development as percentage of revenue | 26% | 27% | 27% | 26% |
GAAP general and administrative | $ 6,339 | $ 3,018 | $ 14,374 | $ 8,537 |
Less share-based compensation | (1,026) | (731) | (2,683) | (1,187) |
Less IP patent litigation costs | (299) | — | (557) | — |
Less merger and acquisition related costs | (1,882) | — | (1,882) | — |
Non-GAAP general and administrative | $ 3,132 | $ 2,287 | $ 9,252 | $ 7,350 |
Non-GAAP general and administrative as percentage of revenue | 11% | 10% | 12% | 11% |
GAAP general and administrative as percentage of revenue | 22% | 13% | 18% | 13% |
GAAP operating income (loss) | $ (2,812) | $ (1,047) | $ (7,649) | $ (1,241) |
Add share-based compensation | 2,633 | 1,827 | 7,095 | 2,746 |
Add IP patent litigation costs | 299 | — | 557 | — |
Add merger and acquisition related costs | 1,882 | — | 1,882 | — |
Non-GAAP operating income (loss) | $ 2,002 | $ 780 | $ 1,885 | $ 1,505 |
Non-GAAP operating margin | 7% | 3% | 2% | 2% |
GAAP operating margin | -10% | -5% | -10% | -2% |
GAAP net income (loss) | $ (3,215) | $ (1,619) | $ (8,802) | $ (2,568) |
Add share-based compensation | 2,633 | 1,827 | 7,095 | 2,746 |
Add IP patent litigation costs | 299 | — | 557 | — |
Add merger and acquisition related costs | 1,882 | — | 1,882 | — |
Non-GAAP net income (loss) | $ 1,599 | $ 208 | $ 732 | $ 178 |
Non-GAAP net income (loss) per share | $ 0.05 | $ 0.01 | $ 0.02 | $ 0.01 |
Weighted average shares used in computing GAAP loss per share attributable to common stockholders | 30,505 | 7,678 | 29,932 | 7,572 |
Additional weighted average shares assuming: | ||||
Conversion of preferred shares at the beginning of the period | -- | 14,445 | -- | 14,445 |
Shares issued in the initial public offering at the beginning of the period | -- | 6,250 | -- | 6,250 |
Shares issued upon the exercise of underwriter's option to purchase the Company's common stock at the beginning of the period | -- | 761 | -- | 761 |
Dilutive impact of stock options | 1,543 | 1,784 | 1,674 | 1,895 |
Dilutive impact of restricted stock units | 955 | -- | 777 | -- |
Dilutive impact of stock warrants | -- | 53 | -- | 53 |
Shares used in computing non-GAAP loss per share | 33,003 | 30,971 | 32,383 | 30,976 |
The following table provides a reconciliation of net income (loss) to adjusted EBITDA: | ||||
Three Months Ended | Nine Months Ended | |||
September 30, | September 30, | |||
2015 | 2014 | 2015 | 2014 | |
Net loss | $ (3,215) | $ (1,619) | $ (8,802) | $ (2,568) |
Provision for income taxes | 564 | 532 | 1,662 | 1,374 |
Other income, net | (161) | 40 | (509) | (47) |
Depreciation and amortization | 1,350 | 1,051 | 3,605 | 2,621 |
Stock-based compensation | 2,633 | 1,827 | 7,095 | 2,746 |
Merger and acquisition related costs | 1,882 | — | 1,882 | — |
IP patent litigation costs | 299 | — | 557 | — |
Adjusted EBITDA | $ 3,352 | $ 1,831 | $ 5,490 | $ 4,126 |
In addition to adjusted EBITDA, we regularly review the key metrics set forth below as we evaluate our business. | ||||
September 30, | ||||
2015 | 2014 | |||
Paid users (in thousands) | 21,325 | 17,403 | ||
Average revenue per paid user | $ 4.64 | $ 4.60 |
CONTACT: Media Contact: David Lee Chief Marketing Officer DLee@yodlee.com 1-650-980-3649 Investor Contact: Sheila B. Ennis ICR, Inc. IR@yodlee.com 1-650-980-3661