Exhibit 99.1

Envestnet Reports Second Quarter 2012 Financial Results

Chicago, IL – August 8, 2012 – Envestnet (NYSE: ENV), a leading provider of technology-enabled wealth management solutions to investment advisors, today reported financial results for its second quarter ended June 30, 2012.

 

Key Financial Metrics    Second Quarter      %  

(in millions except per share data)

   2012      2011      Change  

Revenues from AUM/A

   $ 31.0       $ 25.4         22

Total Revenues

   $ 38.0       $ 31.3         21

Adjusted Revenues(1)

   $ 38.6       $ 31.3         23

Adjusted EBITDA(1)

   $ 5.3       $ 7.1         -25

Adjusted Net Income per Share(1)

   $ 0.07       $ 0.11         -36

Financial results for the second quarter of 2012 compared to the second quarter of 2011:

 

   

Revenues from assets under management (AUM) or assets under administration (AUA) increased 22% to $31.0 million for the second quarter of 2012 from $25.4 million for the second quarter of 2011; total revenues, which include licensing and professional services fees, increased 21% to $38.0 million for the second quarter of 2012 from $31.3 million for the second quarter of 2011.

 

   

Adjusted revenues, which exclude the effect of purchase accounting on the fair value of acquired deferred revenue, increased 23% to $38.6 million for the second quarter of 2012 from $31.3 million for the second quarter of 2011.

 

   

Net loss was $(0.7) million, or $(0.02) per diluted share, for the second quarter of 2012 compared to net income of $2.4 million, or $0.07 per diluted share, for the second quarter of 2011.

 

   

Adjusted EBITDA(1) was $5.3 million for the second quarter of 2012 compared to $7.1 million for the second quarter of 2011.

 

   

Adjusted Net Income(1) was $2.2 million, or $0.07 per diluted share, for the second quarter of 2012 compared to $3.5 million, or $0.11 per diluted share, for the second quarter of 2011.

“During the second quarter we achieved record levels of gross sales and net flows, and conversion activity continued at a high level, reflecting growing support from fee-based advisors,” said Jud Bergman, chairman and chief executive officer of Envestnet. “Our integration efforts of both Tamarac and Prima Capital remain on schedule, better enabling Envestnet to empower advisors to improve client outcomes and strengthen their practices.”

Key Operating Metrics as of and for the quarter ended June 30, 2012:

 

   

AUM/A of $87.3 billion, up 23% from June 30, 2011

 

   

Accounts (AUM/A only) of 416,017, up 25% from June 30, 2011

 

   

Advisors (AUM/A only) served totaled 15,045

 

   

Gross sales of AUM/A of $13.1 billion, resulting in net flows of $8.5 billion

The following table summarizes the changes in AUM and AUA for the quarter ended June 30, 2012:

 

In Millions Except Account Data

   3/31/12      Gross
Sales
     Redemptions     Net
Flows
     Market
Impact
    6/30/12  

Assets under Management (AUM)

   $ 26,084       $ 3,120       $ (1,843   $ 1,277       $ (603   $ 26,758   

Assets under Administration (AUA)

     54,336         10,011         (2,826     7,185         (1,010     60,511   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total AUM/A

   $ 80,420       $ 13,131       $ (4,669   $ 8,462       $ (1,613   $ 87,269   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Fee-Based Accounts

     364,236         70,079         (18,298     51,781           416,017   


During the second quarter, the Company added $4.6 billion of conversions, which are included in the above AUM/A gross sales figures.

Review of Financial Results

Adjusted revenues increased 23% to $38.6 million for the second quarter of 2012 from $31.3 million for the second quarter of 2011. The increase was primarily due to a 22% increase in revenues from assets under management or administration to $31.0 million from $25.4 million in the prior year period, as well as higher licensing and professional services revenues related to the acquisitions of Tamarac Inc, and Prima Capital Holdings, Inc., both of which closed during the second quarter of 2012.

Total operating expenses in the second quarter of 2012 increased 39% to $39.1 million from $28.2 million in the prior year period. After certain non-GAAP adjustments(2) included in our Adjusted EBITDA reconciliation, total operating expenses increased 31% compared to the prior year period. Cost of revenues increased 24% to $13.5 million in the second quarter of 2012 from $10.9 million in the second quarter of 2011 due to the increase in revenue from AUM or AUA and additional cost from Tamarac. Compensation and benefits increased 36% to $14.1 million in the second quarter of 2012 from $10.4 million in the prior year period due to higher personnel cost from completed acquisitions, as well as higher stock-based compensation expense. General and administration expenses increased 55% to $8.2 million in the second quarter of 2012 from $5.3 million in the prior year period, primarily due to transaction costs related to the completed acquisitions, and ongoing expense from the acquired companies.

Loss from operations was $(1.1) million for the second quarter of 2012 compared to income from operations of $3.2 million for the second quarter of 2011. Net loss was $(0.7) million, or $(0.02) per diluted share, for the second quarter of 2012 compared to net income of $2.4 million, or $0.07 per diluted share, for the second quarter of 2011. The loss in the current period was due to acquisition-related expenses noted above.

Adjusted EBITDA(1) in the second quarter of 2012 was $5.3 million, compared to $7.1 million in the prior year period. Adjusted Net Income(1) was $2.2 million, compared to $3.5 million in the second quarter of 2011. Adjusted Net Income Per Share(1) was $0.07 per diluted share, compared to $0.11 per diluted share in the second quarter of 2011.

Conference Call

The Company will host a conference call to discuss second quarter 2012 financial results today at 5:00 p.m. ET. The live webcast can be accessed from the Company’s investor relations website at http://ir.envestnet.com/. The conference call can also be accessed live over the phone by dialing (888) 417-8525, or (719) 457-2702 for international callers. A replay will be available beginning one hour after the call and can be accessed from the Company’s investor relations website, or by dialing (877) 870-5176, or (858) 384-5517 for international callers; the conference ID is 2615847. The dial-in replay will be available for one week and the webcast replay will be available for one month following the date of the conference call.

About Envestnet

Envestnet, Inc. (NYSE: ENV) is a leading provider of technology-enabled wealth management solutions to investment advisors. Envestnet’s Advisor Suite software empowers advisors to better manage client outcomes and strengthen their practice. Envestnet offers advanced portfolio solutions through its Portfolio Management Consultants Group, Envestnet | PMC. Envestnet | Tamarac provides leading rebalancing, reporting and practice management software. Envestnet | Prima provides institutional-quality research and due diligence on investment and fund managers. Envestnet | Vantage gives advisors an in-depth view of clients’ investments, empowering them to give holistic, personalized advice.

For more information on Envestnet, please visit www.envestnet.com.

 

2


(1) Non-GAAP Financial Measures

“Adjusted revenues” exclude the effect of purchase accounting on the fair value of acquired deferred revenue. Under U.S. GAAP, we record at fair value the acquired deferred revenue for contracts in effect at the time the entities were acquired. Consequently, revenue related to acquired entities for periods subsequent to the acquisition does not reflect the full amount of revenue that would have been recorded by these entities had they remained stand-alone entities.

“Adjusted EBITDA” represents net income before deferred revenue fair value adjustment, interest income, interest expense, income tax provision, depreciation and amortization, non-cash stock-based compensation expense, gain on investments, other income, restructuring charges and transaction costs, severance, customer inducement costs, and litigation related expense.

“Adjusted net income” represents net income before deferred revenue fair value adjustment, non-cash stock-based compensation expense, restructuring expense and transaction costs, severance, amortization of acquired intangibles, customer inducement costs, imputed interest expense and litigation related expense. Reconciling items are tax effected using the income tax rates in effect on the applicable date.

“Adjusted net income per share” represents adjusted net income divided by the diluted number of weighted-average shares outstanding.

See reconciliation of Non-GAAP Financial Measures at the end of this press release. These measures should not be viewed as a substitute for net income determined in accordance with United States generally accepted accounting principles (GAAP).

(2) Adjustments include stock-based compensation expense, restructuring charges and transaction costs, severance and litigation related expense.

Cautionary Statement Regarding Forward-Looking Statements

The forward-looking statements made in this press release and its attachments concerning, among other things, Envestnet, Inc.’s (the “Company”) expected financial performance and outlook, its strategic operational plans and growth strategy are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements involve risks and uncertainties and the Company’s actual results could differ materially from the results expressed or implied by such forward-looking statements. Furthermore, reported results should not be considered as an indication of future performance. The potential risks, uncertainties and other factors that could cause actual results to differ from those expressed by the forward-looking statements in this press release include, but are not limited to, difficulty in sustaining rapid revenue growth, which may place significant demands on the Company’s administrative, operational and financial resources, fluctuations in the Company’s revenue, the concentration of nearly all of the Company’s revenues from the delivery of investment solutions and services to clients in the financial advisory industry, the Company’s reliance on a limited number of clients for a material portion of its revenue, the renegotiation of fee percentages or termination of the Company’s services by its clients, the Company’s ability to identify potential acquisition candidates, complete acquisitions and successfully integrate acquired companies, the impact of market and economic conditions on the Company’s revenues, compliance failures, regulatory actions against the Company, the failure to protect the Company’s intellectual property rights, the Company’s inability to successfully execute the conversion of its clients’ assets from their technology platform to the Company’s technology platform in a timely and accurate manner, general economic, political and regulatory conditions, as well as management’s response to these factors. More information regarding these and other risks, uncertainties and factors is contained in the Company’s filings with the Securities and Exchange Commission (“SEC”) which are available on the SEC’s website at www.sec.gov or the Company’s Investor Relations website at http://ir.envestnet.com/. You are cautioned not to unduly rely on these forward-looking statements, which speak only as of the date of this press release. All information in this press release and its attachments is as of August 8, 2012 and, unless required by law, the Company undertakes no obligation to publicly revise any forward-looking statement to reflect circumstances or events after the date of this press release or to report the occurrence of unanticipated events.

 

Contacts   
Investor Relations    Media Relations
investor.relations@envestnet.com    mediarelations@envestnet.com
(312) 827-3940   

 

3


Envestnet, Inc.

Condensed Consolidated Balance Sheets

(In thousands, except share information)

(Unaudited)

 

     June 30,      December 31,  
     2012      2011  

Assets

     

Current assets:

     

Cash and cash equivalents

   $ 13,400       $ 64,909   

Fees receivable

     8,631         9,644   

Deferred tax assets, net

     610         192   

Prepaid expenses and other current assets

     7,036         4,040   
  

 

 

    

 

 

 

Total current assets

     29,677         78,785   
  

 

 

    

 

 

 

Property and equipment, net

     12,377         11,091   

Internally developed software, net

     3,752         3,524   

Intangible assets, net

     30,712         12,225   

Goodwill

     66,152         22,223   

Deferred tax assets, net

     7,058         6,692   

Other non-current assets

     3,284         3,162   
  

 

 

    

 

 

 

Total assets

   $ 153,012       $ 137,702   
  

 

 

    

 

 

 

Liabilities and Stockholders’ Equity

     

Current liabilities:

     

Accrued expenses

   $ 16,485       $ 14,919   

Accounts payable

     2,683         1,974   

Note payable

     —           171   

Deferred revenue

     5,214         79   
  

 

 

    

 

 

 

Total current liabilities

     24,382         17,143   
  

 

 

    

 

 

 

Deferred rent liability

     1,891         1,414   

Lease incentive liability

     4,163         2,933   

Other non-current liabilities

     689         573   
  

 

 

    

 

 

 

Total liabilities

     31,125         22,063   

Stockholders’ equity

     121,887         115,639   
  

 

 

    

 

 

 

Total liabilities and stockholders’ equity

   $ 153,012       $ 137,702   
  

 

 

    

 

 

 

 

4


Envestnet, Inc.

Condensed Consolidated Statements of Operations

(In thousands, except share and per share information)

(Unaudited)

 

     Three Months Ended     Six Months Ended  
     June 30,     June 30,  
     2012     2011     2012     2011  

Revenues:

        

Assets under management or administration

   $ 31,012      $ 25,427      $ 59,275      $ 48,698   

Licensing and professional services

     6,950        5,907        11,329        11,898   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     37,962        31,334        70,604        60,596   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

        

Cost of revenues

     13,549        10,917        25,075        21,045   

Compensation and benefits

     14,085        10,387        24,770        20,533   

General and administration

     8,148        5,258        14,921        10,134   

Depreciation and amortization

     3,224        1,578        5,623        3,126   

Restructuring charges

     88        43        115        53   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     39,094        28,183        70,504        54,891   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from operations

     (1,132     3,151        100        5,705   
  

 

 

   

 

 

   

 

 

   

 

 

 

Other income (expense):

        

Interest income

     14        20        23        46   

Interest expense

     —          (204     (3     (415

Other income

     —          1,100        —          1,100   

Gain on investments

     —          1        —          4   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other income (expense)

     14        917        20        735   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income tax provision (benefit)

     (1,118     4,068        120        6,440   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income tax provision (benefit)

     (450     1,621        48        2,589   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ (668   $ 2,447      $ 72      $ 3,851   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) per share:

        

Basic

   $ (0.02   $ 0.08      $ 0.00      $ 0.12   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ (0.02   $ 0.07      $ 0.00      $ 0.12   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average common shares outstanding:

        

Basic

     32,149,957        31,591,412        32,004,386        31,502,139   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

     32,149,957        32,969,824        33,054,632        32,912,916   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

5


Envestnet, Inc.

Condensed Consolidated Statements of Cash Flows

(In thousands, unaudited)

 

     Six Months Ended  
     June 30,  
     2012     2011  

OPERATING ACTIVITIES:

    

Net income

   $ 72      $ 3,851   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

     5,623        3,126   

Amortization of customer inducements

     —          2,413   

Deferred rent and lease incentive

     1,362        (110

Gain on investments

     —          (4

Deferred income taxes

     (432     2,117   

Stock-based compensation

     1,930        1,645   

Interest expense

     3        415   

Changes in operating assets and liabilities:

    

Fees receivable

     1,574        442   

Prepaid expenses and other current assets

     (1,016     (422

Customer inducements

     —          (1,000

Other non-current assets

     67        —     

Accrued expenses

     (616     119   

Accounts payable

     709        51   

Deferred revenue

     474        (130

Other non-current liabilities

     116        132   
  

 

 

   

 

 

 

Net cash provided by operating activities

     9,866        12,645   
  

 

 

   

 

 

 

INVESTING ACTIVITIES:

    

Purchase of property and equipment

     (2,999     (2,917

Capitalization of internally developed software

     (988     (817

Repayment of notes payable assumed in acquisition

     (174     (162

Proceeds from investments

     3        17   

Goodwill - working capital settlement

     889        —     

Acquisition of businesses, net

     (62,352     —     
  

 

 

   

 

 

 

Net cash used in investing activities

     (65,621     (3,879
  

 

 

   

 

 

 

FINANCING ACTIVITIES:

    

Proceeds from exercise of stock options

     1,565        2,260   

Issuance of restricted stock

     2,759        —     

Purchase of treasury stock

     (78     (94
  

 

 

   

 

 

 

Net cash provided by financing activities

     4,246        2,166   
  

 

 

   

 

 

 

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

     (51,509     10,932   
  

 

 

   

 

 

 

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

     64,909        67,668   
  

 

 

   

 

 

 

CASH AND CASH EQUIVALENTS, END OF PERIOD

   $ 13,400      $ 78,600   
  

 

 

   

 

 

 

 

6


Envestnet, Inc.

Reconciliation of Non-GAAP Financial Measures

(in thousands, unaudited)

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2012     2011     2012     2011  

Revenue

   $ 37,962      $ 31,334      $ 70,604      $ 60,596   

Deferred revenue fair value adjustment

     617        —          617        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted revenues

   $ 38,579      $ 31,334      $ 71,221      $ 60,596   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ (668   $ 2,447      $ 72      $ 3,851   

Deferred revenue fair value adjustment

     617        —          617        —     

Interest income

     (14     (20     (23     (46

Interest expense

     —          204        3        415   

Income tax provision (benefit)

     (450     1,621        48        2,589   

Depreciation and amortization

     3,224        1,578        5,623        3,126   

Stock-based compensation expense

     1,135        829        1,930        1,645   

Restructuring charges and transaction costs

     1,353        53        1,997        63   

Severance

     78        246        83        303   

Litigation related expense

     39        58        58        91   

Gain on investments

     —          (1     —          (4

Other income

     —          (1,100     —          (1,100

Customer inducement costs

     —          1,207        —          2,413   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 5,314      $ 7,122      $ 10,408      $ 13,346   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ (668   $ 2,447      $ 72      $ 3,851   

Deferred revenue fair value adjustment

     369        —          369        —     

Stock-based compensation expense

     679        496        1,154        984   

Restructuring charges and transaction costs

     809        32        1,194        38   

Severance

     47        147        50        181   

Amortization of acquired intangibles

     971        137        1,557        307   

Litigation related expense

     23        35        35        54   

Customer inducement costs

     —          722        —          1,443   

Other income

     —          (658     —          (658

Imputed interest expense

     —          121        —          243   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted net income

   $ 2,230      $ 3,479      $ 4,431      $ 6,443   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted number of weighted-average shares outstanding

     33,173,778        32,969,824        33,054,632        32,912,916   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted net income per share - diluted

   $ 0.07      $ 0.11      $ 0.13      $ 0.20   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

* Adjustments are tax effected using an income tax rate of 40.2% for 2012 and 2011, respectively.

 

7


Envestnet, Inc.

Historical Assets, Accounts and Advisors

(in millions, except account and advisor data; unaudited)

 

     As of  
     June 30,
2011
     September 30,
2011
     December 31,
2011
     March 31,
2012
     June 30,
2012
 

Platform Assets

              

Assets Under Management (AUM)

   $ 16,493       $ 15,560       $ 22,936       $ 26,084       $ 26,758   

Assets Under Administration (AUA)

     54,261         50,607         47,148         54,336         60,511   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal AUM/A

     70,754         66,167         70,084         80,420         87,269   

Licensing

     68,531         61,571         69,514         76,235         229,268   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Platform Assets

   $ 139,285       $ 127,738       $ 139,598       $ 156,655       $ 316,537   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Platform Accounts

              

AUM

     77,302         83,073         124,636         134,294         141,695   

AUA

     254,995         254,100         216,038         229,942         274,322   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal AUM/A

     332,297         337,173         340,674         364,236         416,017   

Licensing

     572,612         572,791         588,038         588,936         1,138,233   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Platform Accounts

     904,909         909,964         928,712         953,172         1,554,250   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Advisors

              

AUM/A

     14,613         14,206         13,887         14,386         15,045   

Licensing

     6,201         5,522         5,709         5,351         6,758   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Advisors

     20,814         19,728         19,596         19,737         21,803   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Note: Licensing metrics include Envestnet | Tamarac, which added approximately $149 billion in assets, 550,000 accounts and 1,700 advisors as of May 1, 2012.

 

8