UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2013

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission file number 001-34835

 

 

Envestnet, Inc.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   20-1409613

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S Employer

Identification No.)

35 East Wacker Drive, Suite 2400, Chicago, IL   60601
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code:

(312) 827-2800

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ¨    No  x

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ¨    No  x

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer   ¨    Accelerated filer   x
Non-accelerated filer   ¨      Smaller reporting company   ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    Yes  ¨    No  x

As of June 12, 2013, 32,411,665 shares of the common stock with a par value of $0.005 per share were outstanding.

 

 

 


TABLE OF CONTENTS

 

     Page  
PART I - FINANCIAL INFORMATION   

Item 1. Financial Statements (Unaudited)

  

Condensed Consolidated Balance Sheets as of March 31, 2013 and December 31, 2012

     3   

Condensed Consolidated Statements of Operations for the three months ended March 31, 2013 and 2012

     4   

Condensed Consolidated Statement of Stockholders’ Equity for the three months ended March  31, 2013

     5   

Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2013 and 2012

     6   

Notes to Condensed Consolidated Financial Statements

     7   

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

     17   

Forward-Looking Statements

     17   

Overview

     18   

Results of Operations

     21   

Liquidity and Capital Resources

     25   

Item 3. Quantitative and Qualitative Disclosures About Market Risk

     27   

Item 4. Controls and Procedures

     27   
PART II - OTHER INFORMATION   

Item 1. Legal Proceedings

     30   

Item 1A. Risk Factors

     30   

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

     30   

Item 6. Exhibits

     30   

 

2


Envestnet, Inc.

Condensed Consolidated Balance Sheets

(In thousands, except share information)

(Unaudited)

 

     March 31,
2013
    December 31,
2012
 

Assets

    

Current assets:

    

Cash and cash equivalents

   $ 32,218      $ 29,983   

Fees receivable

     10,811        9,188   

Deferred tax assets, net

     1,800        2,089   

Prepaid expenses and other current assets

     2,830        2,501   
  

 

 

   

 

 

 

Total current assets

     47,659        43,761   
  

 

 

   

 

 

 

Property and equipment, net

     11,273        11,791   

Internally developed software, net

     4,678        4,324   

Intangible assets, net

     25,566        27,150   

Goodwill

     65,644        65,644   

Deferred tax assets, net

     7,053        6,194   

Other non-current assets

     3,776        3,535   
  

 

 

   

 

 

 

Total assets

   $ 165,649      $ 162,399   
  

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

    

Current liabilities:

    

Accrued expenses

   $ 20,461      $ 20,201   

Accounts payable

     2,492        2,614   

Deferred revenue

     6,229        5,768   
  

 

 

   

 

 

 

Total current liabilities

     29,182        28,583   
  

 

 

   

 

 

 

Deferred rent liability

     2,348        2,195   

Lease incentive liability

     3,753        3,886   

Other non-current liabilities

     1,673        1,739   
  

 

 

   

 

 

 

Total liabilities

     36,956        36,403   
  

 

 

   

 

 

 

Commitments and contingencies

    

Stockholders’ equity

    

Preferred stock

     —           —      

Common stock, par value $0.005, 500,000,000 shares authorized as of March 31, 2013 and December 31, 2012; 44,151,578 and 44,071,564 shares issued as of March 31, 2013 and December 31, 2012, respectively; 32,411,665 and 32,355,675 shares outstanding as of March 31, 2013 and December 31, 2012, respectively

     221        220   

Additional paid-in capital

     176,133        173,611   

Accumulated deficit

     (36,736     (37,277

Treasury stock at cost, 11,739,913 and 11,715,889 shares as of March 31, 2013 and December 31, 2012, respectively

     (10,925     (10,558
  

 

 

   

 

 

 

Total stockholders’ equity

     128,693        125,996   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 165,649      $ 162,399   
  

 

 

   

 

 

 

See accompanying notes to unaudited Condensed Consolidated Financial Statements.

 

3


Envestnet, Inc.

Condensed Consolidated Statements of Operations

(In thousands, except share and per share information)

(Unaudited)

 

     Three Months Ended
March 31,
 
     2013      2012  

Revenues:

     

Assets under management or administration

   $ 36,336       $ 28,263   

Licensing and professional services

     10,289         4,379   
  

 

 

    

 

 

 

Total revenues

     46,625         32,642   
  

 

 

    

 

 

 

Operating expenses:

     

Cost of revenues

     16,808         11,526   

Compensation and benefits

     17,218         10,685   

General and administration

     8,893         6,773   

Depreciation and amortization

     3,118         2,399   

Restructuring charges

     —            27   
  

 

 

    

 

 

 

Total operating expenses

     46,037         31,410   
  

 

 

    

 

 

 

Income from operations

     588         1,232   

Other income (expense):

     

Interest income

     5         9   

Interest expense

     —            (3
  

 

 

    

 

 

 

Total other income

     5         6   
  

 

 

    

 

 

 

Income before income tax provision

     593         1,238   

Income tax provision

     52         498   
  

 

 

    

 

 

 

Net income

     541         740   
  

 

 

    

 

 

 

Net income per share:

     

Basic

   $ 0.02       $ 0.02   
  

 

 

    

 

 

 

Diluted

   $ 0.02       $ 0.02   
  

 

 

    

 

 

 

Weighted average common shares outstanding:

     

Basic

     32,374,976         31,857,598   
  

 

 

    

 

 

 

Diluted

     34,269,939         32,901,969   
  

 

 

    

 

 

 

See accompanying notes to unaudited Condensed Consolidated Financial Statements.

 

4


Envestnet, Inc.

Condensed Consolidated Statements of Stockholders’ Equity

(In thousands, except share information)

(Unaudited)

 

     Common Stock      Treasury Stock     Additional            Total  
     Shares      Amount      Common
Shares
    Amount     Paid-in
Capital
     Accumulated
Deficit
    Stockholders’
Equity
 

Balance, December 31, 2012

     44,071,564       $ 220         (11,715,889   $ (10,558   $ 173,611       $ (37,277   $ 125,996   

Exercise of stock options

     9,050         —            —           —           56         —           56   

Issuance of common stock - vesting of restricted stock

     70,964         1         —           —           —            —           1   

Stock-based compensation

     —            —            —           —           2,306         —           2,306   

Tax benefit attributable to exercise of stock options

     —            —            —           —           160         —           160   

Purchase of treasury stock (at cost)

     —            —            (24,024     (367     —            —           (367

Net income

     —            —            —           —           —            541        541   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Balance, March 31, 2013

     44,151,578       $ 221         (11,739,913   $ (10,925   $ 176,133       $ (36,736   $ 128,693   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

See accompanying notes to unaudited Condensed Consolidated Financial Statements.

 

5


Envestnet, Inc.

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 

     Three Months Ended
March 31,
 
     2013     2012  

OPERATING ACTIVITIES:

    

Net income

   $ 541      $ 740   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

     3,118        2,399   

Deferred rent and lease incentive

     20        (11

Provision for doubtful accounts

     60        —      

Deferred income taxes

     (570     12   

Stock-based compensation

     2,306        795   

Excess tax benefits from stock-based compensation

     (160     —      

Interest expense

     —           3   

Changes in operating assets and liabilities:

    

Fees receivable

     (1,683     1,034   

Prepaid expenses and other current assets

     (169     1,792   

Other non-current assets

     (241     (3

Accrued expenses

     260        (1,733

Accounts payable

     (122     292   

Deferred revenue

     461        451   

Other non-current liabilities

     (66     45   
  

 

 

   

 

 

 

Net cash provided by operating activities

     3,755        5,816   
  

 

 

   

 

 

 

INVESTING ACTIVITIES:

    

Purchase of property and equipment

     (605     (613

Capitalization of internally developed software

     (765     (346
  

 

 

   

 

 

 

Net cash used in investing activities

     (1,370     (959
  

 

 

   

 

 

 

FINANCING ACTIVITIES:

    

Proceeds from exercise of stock options

     56        948   

Issuance of common stock - vesting of restricted stock

     1        —      

Excess tax benefits from stock-based compensation

     160        —      

Purchase of treasury stock

     (367     (78
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     (150     870   
  

 

 

   

 

 

 

INCREASE IN CASH AND CASH EQUIVALENTS

     2,235        5,727   
  

 

 

   

 

 

 

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

     29,983        64,909   
  

 

 

   

 

 

 

CASH AND CASH EQUIVALENTS, END OF PERIOD

   $ 32,218      $ 70,636   
  

 

 

   

 

 

 

Supplemental disclosure of cash flow information - cash paid during the period for income taxes, net of refunds

   $ 416      $ 341   

See accompanying notes to unaudited Condensed Consolidated Financial Statements.

 

6


Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

(In thousands, except share and per share amounts)

 

1. Organization and Description of Business

Envestnet, Inc. (“Envestnet”) and its subsidiaries (collectively, the “Company”) provides open-architecture wealth management services and technology to independent financial advisors and financial institutions. These services and related technology are provided via the Envestnet Advisor Suite®, Envestnet | PMC®, Envestnet | Vantage®, and Envestnet | TamaracTM.

Advisor Suite is a platform of integrated, internet-based technology applications and related services that provide portfolio diagnostics, proposal generation, investment model management, rebalancing and trading, portfolio performance reporting and monitoring solutions, billing, and back-office and middle-office operations and administration.

The Company’s investment consulting group, Envestnet | PMC, provides investment manager due diligence and research, a full spectrum of investment offerings supported by both proprietary and third-party research, and overlay portfolio management services.

Envestnet | Tamarac provides leading portfolio accounting, rebalancing, trading, performance reporting and client relationship management software, principally to high-end Registered Investment Advisors (“RIAs”).

Through these platform and service offerings, the Company provides open-architecture support for a wide range of investment products (separately managed accounts, multi-manager accounts, mutual funds, exchange-traded funds, stock baskets, alternative investments, and other fee-based investment solutions) from Envestnet | PMC and other leading investment providers via multiple custodians, and also account administration and reporting services.

Envestnet operates four RIAs and a registered broker-dealer. The RIAs are registered with the Securities and Exchange Commission (“SEC”). The broker-dealer is registered with the SEC, all 50 states and the District of Columbia and is a member of the Financial Industry Regulatory Authority (“FINRA”).

 

2. Basis of Presentation

The accompanying unaudited condensed consolidated financial statements of the Company as of March 31, 2013 and for the three months ended March 31, 2013 and 2012 have not been audited by an independent registered public accounting firm. These unaudited condensed consolidated financial statements reflect all normal recurring adjustments which are, in the opinion of management, necessary to present fairly the Company’s financial position as of March 31, 2013 and the results of operations, stockholders’ equity and cash flows for the periods presented herein. The unaudited condensed consolidated balance sheet as of December 31, 2012 was derived from the Company’s audited financial statements for the year ended December 31, 2012 but does not include all disclosures, including notes required by accounting principles generally accepted in the United States of America (“GAAP”). The results of operations for the three months ended March 31, 2013 is not necessarily indicative of the operating results to be expected for other interim periods or for the full fiscal year. Dollar amounts contained in these unaudited condensed consolidated financial statements are in thousands, except share and per share amounts.

The unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the SEC. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K filed for the year ended December 31, 2012.

The preparation of these unaudited condensed consolidated financial statements requires management to make estimates and assumptions related to the reporting of assets, liabilities, revenues and expenses and the disclosure of contingent assets and liabilities to prepare these condensed consolidated financial statements in conformity with GAAP. Significant areas requiring the use of management estimates relate to estimating uncollectible receivables, revenue recognition, costs capitalized for internally developed software, valuations and assumptions used for impairment testing of goodwill, intangible and other long-lived assets, fair value of stock options issued, realization of deferred tax assets and assumptions used to allocate purchase prices in business combinations. Actual results could differ materially from these estimates under different assumptions or conditions.

 

7


Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

(In thousands, except share and per share amounts)

 

3. Business Acquisitions

Pro forma results for Envestnet, Inc. giving effect to the Prima Capital Holding, Inc. and Tamarac, Inc. acquisitions

The following pro forma financial information presents the combined results of operations of Envestnet, Prima Capital Holding, Inc. (“Prima”) and Tamarac, Inc. (“Tamarac”) for the three months ended March 31, 2012. The pro forma financial information presents the results as if the acquisitions had occurred as of the beginning of 2012.

The unaudited pro forma results presented include amortization charges for acquired intangible assets and stock-based compensation expense, the elimination of intercompany transactions, transaction-related expenses and the related tax effect of the aforementioned items.

Pro forma financial information is presented for informational purposes and is not indicative of the results of operations that would have been achieved if the acquisitions had taken place at the beginning of the period presented.

 

     Three Months ended  
     March 31,  
     2012  

Revenues

   $ 37,115   

Net loss

     (854

Net loss per share:

  

Basic

     (0.03

Diluted

     (0.03

 

8


Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

(In thousands, except share and per share amounts)

 

4. Property and Equipment

Property and equipment consist of the following:

 

          March 31,     December 31,  
     Estimated Useful Life    2013     2012  

Cost:

       

Office furniture and fixtures

   5-7 years    $ 3,643      $ 3,613   

Computer equipment and software

   3 years      22,673        22,098   

Other office equipment

   5 years      598        598   

Leasehold improvements

   Shorter of the term of the lease
or useful life of the asset
     7,638        7,638   
     

 

 

   

 

 

 
        34,552        33,947   

Less accumulated depreciation and amortization

     (23,279     (22,156
     

 

 

   

 

 

 

Property and equipment, net

      $ 11,273      $ 11,791   
     

 

 

   

 

 

 

Depreciation and amortization expense was as follows:

 

     Three Months Ended
March 31,
 
     2013      2012  

Depreciation and amortization expense

   $ 1,123       $ 1,037   
  

 

 

    

 

 

 

 

5. Internally Developed Software

Internally developed software consists of the following:

 

          March 31,     December 31,  
     Estimated Useful Life    2013     2012  

Internally developed software

   5 years    $ 13,997      $ 13,232   

Less accumulated amortization

        (9,319     (8,908
     

 

 

   

 

 

 

Internally developed software, net

      $ 4,678      $ 4,324   
     

 

 

   

 

 

 

 

9


Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

(In thousands, except share and per share amounts)

 

Amortization expense was as follows:

 

     Three Months Ended
March 31,
 
     2013      2012  

Amortization expense

   $ 411       $ 383   
  

 

 

    

 

 

 

 

6. Intangible Assets

Intangible assets consist of the following:

 

          March 31, 2013      December 31, 2012  
          Gross            Net      Gross            Net  
          Carrying      Accumulated     Carrying      Carrying      Accumulated     Carrying  
     Useful Life    Amount      Amortization     Amount      Amount      Amortization     Amount  

Customer lists

   4 - 12 years    $ 28,103       $ (9,927     18,176       $ 28,103       $ (8,720   $ 19,383   

Proprietary technologies

   5 - 8 years      6,580         (922     5,658         6,580         (657     5,923   

Trade names

   5 years      2,090         (358     1,732         2,090         (246     1,844   
     

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total intangible assets

      $ 36,773       $ (11,207   $ 25,566       $ 36,773       $ (9,623   $ 27,150   
     

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Amortization expense was as follows:

 

     Three Months Ended
March 31,
 
     2013      2012  

Amortization expense

   $ 1,584       $ 979   
  

 

 

    

 

 

 

 

7. Other Non-Current Assets

Other non-current assets consist of the following:

 

     March 31,
2013
     December 31,
2012
 

Investment in private company

   $ 1,250       $ 1,250   

Deposits

     

Lease

     1,605         1,655   

Other

     268         264   

Other

     653         366   
  

 

 

    

 

 

 

Total other non-current assets

   $ 3,776       $ 3,535   
  

 

 

    

 

 

 

 

10


Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

(In thousands, except share and per share amounts)

 

8. Fair Value Measurements

Financial assets and liabilities recorded at fair value in the consolidated balance sheets are categorized based upon a fair value hierarchy established by GAAP, which prioritizes the inputs used to measure fair value into the following levels:

 

Level 1:    Inputs based on quoted market prices in active markets for identical assets or liabilities at the measurement date.
Level 2:    Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or inputs that are observable and can be corroborated by observable market data.
Level 3:    Inputs reflect management’s best estimates and assumptions of what market participants would use in pricing the asset or liability at the measurement date. The inputs are unobservable in the market and significant to the valuation of the instruments.

Fair Value on a Recurring Basis:

The Company periodically invests excess cash in money-market funds not insured by the Federal Deposit Insurance Corporation. The Company believes that the investments in money market funds are on deposit with creditworthy financial institutions and that the funds are highly liquid. The fair values of the Company’s investments in money market funds are based on the daily quoted market prices of the net asset value of the various money market funds. These money market funds are considered Level 1 assets, totaled approximately $16,392 and $20,682 as of March 31, 2013 and December 31, 2012, respectively, and are included in cash and cash equivalents in the condensed consolidated balance sheets.

 

9. Accrued Expenses

Accrued expenses consist of the following:

 

     March 31,
2013
     December 31,
2012
 

Accrued investment manager fees

   $ 13,800       $ 12,937   

Accrued compensation and related taxes

     3,814         5,726   

Accrued professional services

     579         408   

Other accrued expenses

     2,268         1,130   
  

 

 

    

 

 

 

Total accrued expenses

   $ 20,461       $ 20,201   
  

 

 

    

 

 

 

 

10. Income Taxes

 

11


Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

(In thousands, except share and per share amounts)

 

The following table includes tax expense and the effective tax rate for the Company’s income from operations:

 

     Three Months Ended
March 31,
 
     2013     2012  

Income before income taxes

   $ 593      $ 1,238   

Income tax provision

     52        498   

Effective tax rate

     8.8     40.2

The Company’s effective tax rate in the three months ended March 31, 2013, was lower than the effective tax rate in the three months ended March 31, 2012, primarily due to a change in the tax rate expected to apply to taxable income when deferred income taxes are realized.

The liability for unrecognized tax benefits reported in other non-current liabilities was $1,650 and $1,739 at March 31, 2013 and December 31, 2012, respectively. At March 31, 2013, the amount of unrecognized tax benefits that would benefit the Company’s effective tax rate, if recognized, was $844. At this time, the Company estimates it is reasonably possible that the liability for unrecognized tax benefits will decrease by as much as $400 in the next twelve months due to the completion of reviews by tax authorities, the voluntary filing of certain state income taxes and the expiration of certain statutes of limitations.

The Company recognizes potential interest and penalties related to unrecognized tax benefits in income tax expense. The Company had accrued interest and penalties of $620 and $642 as of March 31, 2013 and December 31, 2012, respectively.

The Company files a consolidated federal income tax return and separate tax returns with various states. Additionally, a subsidiary of the Company files a tax return in a foreign jurisdiction. The Company’s tax returns for the calendar years ended December 31, 2011, 2010 and 2009 remain open to examination by the Internal Revenue Service in their entirety. With respect to state taxing jurisdictions, the Company’s tax returns for fiscal year ended March 31, 2009, as well as calendar years ended December 31, 2011, 2010 and 2009 remain open to examination by various state revenue services.

The Company’s India subsidiary is currently under examination by the India Taxing Authority for the fiscal years ended March 31, 2009 and March 31, 2010. Based on the outcome of examinations of the Company’s subsidiary or the result of the expiration of statutes of limitations, it is reasonably possible that the related unrecognized tax benefits could change from those recorded in the condensed consolidated balance sheets. It is possible that one or more of these audits may be finalized within the next twelve months. The Company’s subsidiary’s tax returns for the fiscal years ended March 31, 2007 through March 31, 2012 remain open to examination by the India Taxing Authority in their entirety.

 

12


Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

(In thousands, except share and per share amounts)

 

11. Stock-Based Compensation

The Company has stock options and restricted stock outstanding under the 2004 Stock Incentive Plan (the “2004 Plan”), the 2010 Long-Term Incentive Plan (the “2010 Plan”) and the Envestnet, Inc. Management Incentive Plan for Envestnet | Tamarac Management Employees (the “2012 Plan”). As of March 31, 2013, the maximum number of stock options and restricted stock available for future issuance under the Company’s plans is 1,381,852.

Employee stock-based compensation expense under the Company’s plans was as follows:

 

     Three Months Ended  
     March 31,  
     2013     2012  

Employee stock-based compensation expense

   $ 2,306      $ 795   

Tax effect on employee stock-based compensation expense

     (969     (320
  

 

 

   

 

 

 

Net effect on income

   $ 1,337      $ 475   
  

 

 

   

 

 

 

Stock Options

The following weighted average assumptions were used to value options granted during the periods indicated:

 

     Three Months Ended
March 31,
 
     2013     2012  

Grant date fair value of options

   $ 6.11      $ 4.92   

Volatility

     40.4     39.7

Risk-free interest rate

     1.0     1.1

Dividend yield

     0.0     0.0

Expected term (in years)

     6.0        6.0   

The following table summarizes option activity under the Company’s plans:

 

     Shares     Weighted-
Average
Exercise Price
     Weighted-Average
Remaining
Contractual Life
(Years)
     Aggregate
Intrinsic Value
 

Outstanding as of December 31, 2012

     5,277,412      $ 8.86         

Granted

     190,413        15.34         

Exercised

     (9,050     6.24         

Forfeited

     (8,050     11.91         
  

 

 

         

Outstanding as of March 31, 2013

     5,450,725        9.08         6.2       $ 45,939   
  

 

 

         

Options exercisable

     3,559,668        7.96         5.2         33,985   
  

 

 

         

Exercise prices of stock options outstanding as of March 31, 2013 range from $0.11 to $15.34.

Restricted Stock

Periodically, the Company grants restricted stock awards to employees that vest one-third on each of the first three anniversaries of the grant date. The following is a summary of the activity for unvested restricted stock awards granted under the Company’s plans:

 

13


Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

(In thousands, except share and per share amounts)

 

 

     Number  of
Shares
    Weighted-
Average Grant
Date Fair Value
per Share
 

Balance at December 31, 2012

     758,990      $ 12.49   

Granted

     172,212        15.34   

Vested

     (70,964     —      

Forfeited

     (3,197     13.78   
  

 

 

   

Balance at March 31, 2013

     857,041      $ 13.07   
  

 

 

   

At March 31, 2013, there was $5,876 of unrecognized compensation expense related to unvested stock options, which the Company expects to recognize over a weighted-average period of 1.6 years. At March 31, 2013, there was $3,726 of unrecognized compensation expense related to unvested restricted stock awards, which the Company expects to recognize over a weighted-average period of 2.6 years. At March 31, 2013, there was an additional $5,909 of potential unrecognized stock compensation expense related to unvested restricted stock granted under the 2012 Plan that vest based upon Tamarac meeting certain performance conditions and then a subsequent two-year service condition, which the Company expects to recognize over the remaining estimated vesting period of 2.0 to 4.0 years.

On March 31, 2013, 181,625 shares of restricted stock became performance vested under the first year performance condition. These shares will become fully vested upon employees meeting the subsequent two-year service condition.

 

12. Earnings Per Share

Basic net income per common share is computed by dividing net income available to common stockholders by the weighted average number of shares of common stock outstanding for the period. For the calculation of diluted earnings per share, the basic weighted average number of shares is increased by the dilutive effect of stock options, common warrants and restricted stock using the treasury stock method.

 

14


Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

(In thousands, except share and per share amounts)

 

The following table provides a reconciliation of the numerators and denominators used in computing basic and diluted net income per share:

 

     Three Months Ended  
     March 31,  
     2013      2012  

Net income

   $ 541       $ 740   
  

 

 

    

 

 

 

Basic number of weighted-average shares outstanding

     32,374,976         31,857,598   

Effect of dilutive shares:

     

Options to purchase common stock

     1,331,120         897,225   

Common warrants

     388,222         143,042   

Unvested restricted stock

     175,621         4,104   
  

 

 

    

 

 

 

Diluted number of weighted-average shares outstanding

     34,269,939         32,901,969   
  

 

 

    

 

 

 

Net income per share:

     

Basic

   $ 0.02       $ 0.02   
  

 

 

    

 

 

 

Diluted

   $ 0.02       $ 0.02   
  

 

 

    

 

 

 

Common share equivalents for securities that were anti-dilutive and therefore excluded from the computation of diluted net income per share were as follows:

 

     Three Months Ended  
     March 31,  
     2013      2012  

Options to purchase common stock

     190,413         637,985   

Unvested restricted stock

     377,926         196,800   

 

15


Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

(In thousands, except share and per share amounts)

 

13. Major Customers

One customer accounted for more than 10% of the Company’s fees receivable:

 

     March 31,     December 31,  
     2013     2012  

Fidelity

     12     11

One customer accounted for more than 10% of the Company’s total revenues:

 

     Three Months Ended  
     March 31,  
     2013     2012  

Fidelity

     20     24
  

 

 

   

 

 

 

 

14. Commitments and Contingencies

The Company is involved in litigation arising in the ordinary course of its business. The Company does not believe that the outcome of any of the current litigation, individually or in the aggregate, would, if determined adversely to it, have a material adverse effect on its results of operations, financial condition, cash flows or business.

The Company includes various types of indemnification and guarantee clauses in certain arrangements. These indemnifications and guarantees may include, but are not limited to, infringement claims related to intellectual property, direct or consequential damages and guarantees to certain service providers. The type and amount of any potential indemnification or guarantee varies substantially based on the nature of each arrangement. The Company has experienced no previous claims and cannot determine the maximum amount of potential future payments, if any, related to such indemnification and guarantee provisions. The Company believes that it is unlikely it will have to make material payments under these arrangements and therefore has not recorded a contingent liability in the consolidated balance sheets.

 

15. Subsequent Events

On April 11, 2013, the Company entered into a definitive agreement to acquire substantially all of the assets of the Wealth Management Solutions (“WMS”) division of Prudential Investments for $10,000 in cash upon closing, subject to certain post-closing adjustments, plus contingent consideration of up to a total of $23,000 in cash, based upon meeting certain performance targets, to be paid over three years. WMS is a provider of technology solutions that enables financial services firms to develop and enhance their wealth management offerings. The Company anticipates the acquisition will be completed in the third quarter of 2013.

On April 11, 2013, the Company amended the 2012 Plan (see Note 11). The purpose of the amendment was to amend the methodology for determining the vesting requirements of performance awards granted under the 2012 Plan, as well as the inclusion of additional Envestnet | Tamarac employees eligible to participate in the 2012 Plan. The amendment may result in changes to the timing or amount of expense to be recognized in future periods in connection with any performance awards granted under the 2012 Plan, compared to that which may have occurred without the amendment.

 

16


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Unless otherwise indicated, the terms “Envestnet,” the “Company,” “we,” “us” and “our” refer to Envestnet, Inc. and its subsidiaries. Unless otherwise indicated, all amounts are in thousands, except share and per share information, financial advisors and client accounts.

Forward-Looking Statements

This quarterly report on Form 10-Q contains forward-looking statements regarding future events and our future results within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, in particular, statements about our plans, strategies and prospects under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” These statements are based on our current expectations and projections about future events and are identified by terminology such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “expected,” “intend,” “will,” “may,” or “should” or the negative of those terms or variations of such words, and similar expressions are intended to identify such forward-looking statements. In addition, any statements that refer to projections of our future financial performance, our anticipated growth and trends in our business and other characteristics of future events or circumstances are forward-looking statements. Forward-looking statements may include, among others, statements relating to:

 

   

difficulty in sustaining rapid revenue growth, which may place significant demands on the Company’s administrative, operational and financial resources,

 

   

fluctuations in the Company’s revenue,

 

   

the concentration of nearly all of the Company’s revenues from the delivery of investment solutions and services to clients in the financial advisory industry,

 

   

the Company’s reliance on a limited number of clients for a material portion of its revenue,

 

   

the renegotiation of fee percentages or termination of the Company’s services by its clients,

 

   

the Company’s ability to identify potential acquisition candidates, complete acquisitions and successfully integrate acquired companies,

 

   

the impact of market and economic conditions on the Company’s revenues,

 

   

compliance failures,

 

   

regulatory actions against the Company,

 

   

the failure to protect the Company’s intellectual property rights,

 

   

the Company’s inability to successfully execute the conversion of its clients’ assets from their technology platform to the Company’s technology platform in a timely and accurate manner,

 

   

general economic conditions, and

 

   

political and regulatory conditions, as well as management’s response to these factors.

Although we believe that our plans, intentions and expectations are reasonable, we may not achieve our plans, intentions or expectations.

These forward-looking statements involve risks and uncertainties. Important factors that could cause actual results to differ materially from the forward-looking statements we make in this quarterly report are set forth in our Annual Report on Form 10-K for the year ended December 31, 2012 (the “2012 Form 10-K”) under “Risk Factors”; accordingly, investors should not place undue reliance upon our forward-looking statements. We undertake no obligation to update any of the forward-looking statements after the date of this report to conform those statements to reflect the occurrence of unanticipated events, except as required by applicable law.

You should read this quarterly report on Form 10-Q and our 2012 Form 10-K completely and with the understanding that our actual future results, levels of activity, performance and achievements may be different from what we expect and that these differences may be material. We qualify all of our forward-looking statements by these cautionary statements.

The following discussion and analysis should also be read along with our consolidated financial statements and the related notes included elsewhere in this quarterly report and the consolidated financial statements and related notes included in our 2012 Form 10-K. Except for the historical information contained herein, this discussion contains forward-looking statements that involve risks and uncertainties. Actual results could differ materially from those discussed below.

 

17


Overview

We are a leading provider of unified wealth management software and services to financial advisors and institutions. By integrating a wide range of investment solutions and services, our Web-based platform provides financial advisors with the flexibility to address their clients’ needs. As of March 31, 2013, approximately 23,000 advisors used our technology platform, supporting approximately $405 billion of assets in approximately 1.8 million investor accounts.

Envestnet empowers financial advisors to deliver fee-based advice to their clients. We work with both Independent Registered Investment Advisors (“RIAs”), as well as advisors associated with financial institutions such as broker dealers and banks. The services we offer and market to financial advisors address advisors’ ability to grow their practice as well as operate more efficiently – the Envestnet platform spans the various elements of the wealth management process, from the initial meeting an advisor has with a prospective client to the ongoing day-to-day operations of managing an advisory practice.

Our centrally-hosted technology platform, which we refer to as having “open architecture” because of its flexibility, provides financial advisors with access to a series of integrated services to help them better serve their clients. These services include risk assessment and selection of investment strategies and solutions, asset allocation models, research and due diligence, portfolio construction, proposal generation and paperwork preparation, model management and account rebalancing, account monitoring, customized fee billing, overlay services covering asset allocation, tax management and socially responsible investing, aggregated multi-custodian performance reporting and communication tools, as well as access to a wide range of leading third-party asset custodians.

We offer these solutions principally through the following product and services suites:

 

   

Envestnet’s wealth management software empowers advisors to better manage client outcomes and strengthen their practice. Our software unifies the applications and services advisors use to manage their practice and advise their clients, including financial planning; capital markets assumptions; asset allocation guidance; research and due diligence on investment managers and funds; portfolio management, trading and rebalancing; multi-custodial, aggregated performance reporting; and billing calculation and administration.

 

   

Our Portfolio Management Consultants group (“Envestnet | PMC”®) primarily engages in consulting services aimed at providing financial advisors with additional support in addressing their clients’ needs, as well as the creation of proprietary investment solutions and products. Envestnet | PMC’s investment solutions and products include managed account and multi-manager portfolios, mutual fund portfolios and ETF portfolios. Envestnet | PMC also offers Prima Premium Research, comprising institutional-quality research and due diligence on investment managers, mutual funds, ETFs and liquid alternatives funds.

 

   

Envestnet | Tamarac provides leading portfolio accounting, rebalancing, trading, performance reporting and client relationship management software, principally to high-end RIAs.

 

   

Envestnet Reporting Solutions software aggregates and manages investment data, provides performance reporting and benchmarking, giving advisors an in-depth view of clients’ various investments, empowering advisors to give holistic, personalized advice.

Operational Highlights

Revenues from assets under management (“AUM”) or assets under administration (“AUA”) increased 29% from $28,263 in the three months ended March 31, 2012 to $36,336 in the three months ended March 31, 2013. Total revenues, which include licensing and professional service fees, increased 43% from $32,642 in the three months ended March 31, 2012 to $46,625 in the three months ended March 31, 2013. The increase in total revenues were a result of the positive effects of new account growth and positive net flows of AUM or AUA, as well as an increase in revenues related to the Prima and Tamarac acquisitions.

Net income for the three months ended March 31, 2013 was $541, or $0.02 per diluted share, compared to $740, or $0.02 per diluted share for the three months ended March 31, 2012.

Adjusted revenues for the three months ended March 31, 2013 was $46,762, an increase of 43% from $32,642 in the prior year period. Adjusted EBITDA for the three months ended March 31, 2013 was $8,207, an increase of 61% from $5,094 in the prior year period. Adjusted net income for the three months ended March 31, 2013 was $4,071, or $0.12 per diluted share, compared to adjusted net income of $2,201, or $0.07 per diluted share in the prior year period.

 

18


Adjusted revenues, adjusted EBITDA, adjusted net income and adjusted net income per share are non-GAAP financial measures. See “Non-GAAP Financial Measures” for a discussion of non-GAAP measures and a reconciliation of such measures to GAAP.

Recent Events

Wealth Management Solutions Acquisition

On April 11, 2013, we entered into a definitive agreement to acquire substantially all of the assets of the Wealth Management Solutions (“WMS”) division of Prudential Investments for $10,000 in cash upon closing, subject to certain post-closing adjustments, plus contingent consideration of up to a total of $23,000 in cash, based upon meeting certain performance targets, to be paid over three years. WMS is a provider of technology solutions that enables financial services firms to develop and enhance their wealth management offerings. We anticipate the acquisition will be completed in the third quarter of 2013.

Key Operating Metrics

The following table provides information regarding the amount of assets utilizing our platform, financial advisors and investor accounts in the periods indicated.

 

     As of  
     March 31,      June 30,      September 30,      December 31,      March 31,  
     2012      2012      2012      2012      2013  
     (in millions, except accounts and advisor data)  

Platform Assets

              

Assets Under Management (AUM)

   $ 26,084       $ 26,758       $ 29,232       $ 30,970       $ 34,870   

Assets Under Administration (AUA)

     54,336         60,511         64,229         67,368         74,839   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal AUM/A

     80,420         87,269         93,461         98,338         109,709   

Licensing

     76,235         229,268         254,256         269,729         295,330   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Platform Assets

   $ 156,655       $ 316,537       $ 347,717       $ 368,067       $ 405,039   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Platform Accounts

              

AUM

     134,294         141,695         148,920         156,327         167,167   

AUA

     229,942         274,322         278,192         293,151         311,884   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal AUM/A

     364,236         416,017         427,112         449,478         479,051   

Licensing

     588,936         1,138,223         1,170,978         1,228,016         1,289,491   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Platform Accounts

     953,172         1,554,240         1,598,090         1,677,494         1,768,542   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Advisors

              

AUM/A

     14,386         15,045         15,735         16,085         16,419   

Licensing

     5,351         6,758         6,878         6,941         6,970   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Advisors

     19,737         21,803         22,613         23,026         23,389   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Note: Licensing metrics include Envestnet | Tamarac, which added approximately $149 billion in assets, 550,000 accounts and 1,700 advisors as of May 1, 2012.

The following table provides information regarding the degree to which gross sales, redemptions, net flows and changes in the market values of assets contributed to changes in AUM or AUA in the periods indicated.

 

19


     Asset Rollforward - Three Months Ended March 31, 2013  
     As of
12/31/12
     Gross
Sales
     Redemp-
tions
    Net
Flows
     Market
Impact
     As of
3/31/13
 
     (in millions except account data)  

Assets under Management (AUM)

   $ 30,970       $ 4,460       $ (1,952   $ 2,508       $ 1,392       $ 34,870   

Assets under Administration (AUA)

     67,368         7,990         (3,354     4,636         2,835         74,839   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Subtotal AUM/A

   $ 98,338       $ 12,450       $ (5,306   $ 7,144       $ 4,227       $ 109,709   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Number of Fee-Based Accounts

     449,478         49,784         (20,211     29,573            479,051   

Gross sales for the three months ended March 31, 2013 included $2.6 billion in new client conversions included in the above AUM/A gross sales figures, and an additional $5.2 billion of conversions in Licensing.

The mix of AUM and AUM was as follows for the periods indicated:

 

     March 31,     June 30,     September 30,     December 31,     March 31,  
     2012     2012     2012     2012     2013  

Assets under management (AUM)

     32     31     31     31     32

Assets under administration (AUA)

     68     69     69     69     68
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     100     100     100     100     100
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

20


Results of Operations

Three months ended March 31, 2013 compared to three months ended March 31, 2012

 

     Three Months Ended March 31,     Increase (Decrease)  
     2013      2012     Amount     %  
     (In thousands)  

Revenues:

         

Assets under management or administration

   $ 36,336       $ 28,263      $ 8,073        29

Licensing and professional services

     10,289         4,379        5,910        135
  

 

 

    

 

 

   

 

 

   

Total revenues

     46,625         32,642        13,983        43
  

 

 

    

 

 

   

 

 

   

Operating expenses:

         

Cost of revenues

     16,808         11,526        5,282        46

Compensation and benefits

     17,218         10,685        6,533        61

General and administration

     8,893         6,773        2,120        31

Depreciation and amortization

     3,118         2,399        719        30

Restructuring charges

     —           27        (27     -100
  

 

 

    

 

 

   

 

 

   

Total operating expenses

     46,037         31,410        14,627        47
  

 

 

    

 

 

   

 

 

   

Income from operations

     588         1,232        (644     -52

Other income (expense):

         

Interest income

     5         9        (4     -44

Interest expense

     —           (3     3        -100
  

 

 

    

 

 

   

 

 

   

Total other (expense)

     5         6        (1     -17
  

 

 

    

 

 

   

 

 

   

Income before income tax provision

     593         1,238        (645     -52

Income tax provision

     52         498        (446     -90
  

 

 

    

 

 

   

 

 

   

Net income

   $ 541       $ 740      $ (199     -27
  

 

 

    

 

 

   

 

 

   

Revenues

Total revenues increased 43% from $32,642 in the three months ended March 31, 2012 to $46,625 in the three months ended March 31, 2013. The increase was primarily due to an increase in revenues from assets under management or assets under administration of $8,073. Revenues from assets under management or administration were 78% and 87% of total revenues in the three months ended March 31, 2013 and 2012, respectively.

Assets under management or administration

Revenues earned from assets under management or assets under administration increased 29% from $28,263 in the three months ended March 31, 2012 to $36,336 in the three months ended March 31, 2013. The increase was primarily due to an increase in asset values applicable to our quarterly billing cycle in 2013, relative to the corresponding period in 2012. In the first quarter of 2013, revenues were positively affected by new account growth and positive net flows of AUM or AUA during 2012.

The number of financial advisors with AUM or AUA on our technology platform increased from 14,386 as of March 31, 2012 to 16,419 as of March 31, 2013 and the number of AUM or AUA client accounts increased from approximately 364,000 as of March 31, 2012 to approximately 479,000 as of March 31, 2013.

Licensing and professional services

Licensing and professional services revenues increased 135% from $4,379 in the three months ended March 31, 2012 to $10,289 in the three months ended March 31, 2013, primarily due to an increase in licensing revenue of $5,562 and an increase in professional services revenue of $348. The increase in licensing revenue was primarily a result of the acquisitions of Prima and Tamarac that closed in the second quarter of 2012.

 

21


Cost of revenues

Cost of revenues increased 46% from $11,526 in the three months ended March 31, 2012 to $16,808 in the three months ended March 31, 2013, primarily due to a corresponding increase in revenues from AUM or AUA. As a percentage of total revenues, cost of revenues increased from 35% in the three months ended March 31, 2012 to 36% in the three months ended March 31, 2013.

Compensation and benefits

Compensation and benefits increased 61% from $10,685 in the three months ended March 31, 2012 to $17,218 in the three months ended March 31, 2013, primarily due to an increase in salaries, benefits and commission expense of $3,948 related to an increase in headcount as a result of the Prima and Tamarac acquisitions in 2012 and an increase in non-cash compensation expense of $1,692, primarily related to Tamarac meeting certain performance metrics related to the Envestnet | Tamarac Management Incentive Plan. As a percentage of total revenues, compensation and benefits increased from 33% in the three months ended March 31, 2012 to 37% in the three months ended March 31, 2013.

General and administration

General and administration expenses increased 31% from $6,773 in the three months ended March 31, 2012 to $8,893 in the three months ended March 31, 2013, primarily due to one-time re-audit related expenses of $1,333, website and systems development costs of $336, occupancy costs of $274 and communication, research and data services costs of $250, partially offset by a decrease in transaction related costs of $155. As a percentage of total revenues, general and administration expenses decreased from 21% in the three months ended March 31, 2012 to 19% in the three months ended March 31, 2013. Excluding re-audit related expenses of $1,333, general and administration expenses as a percentage of total revenues would have been 16% in the three months ended March 31, 2013.

Depreciation and amortization

Depreciation and amortization expense increased 30% from $2,399 in the three months ended March 31, 2012 to $3,118 in the three months ended March 31, 2013, primarily due to an increase in intangible asset amortization of $605 as a result of intangible assets recorded in purchase accounting related to the Prima and Tamarac acquisitions in 2012. As a percentage of total revenues, depreciation and amortization expense remained flat at 7% in the three months ended March 31, 2012 and 2013.

Income tax provision

 

     Three Months Ended  
     March 31,  
     2013     2012  
     (in thousands)  

Income tax provision

   $ 52      $ 498   

Effective tax rate

     8.8     40.2

For the three months ended March 31, 2013, our effective tax rate differs from the statutory rate primarily due to the effect of state taxes, permanent differences, anticipated recognition of previously unrecognized tax benefits, and a change in the tax rate expected to apply to taxable income when deferred income taxes are realized. For the three months March 31, 2012, our effective tax rate differs from the statutory rate primarily due to the effect of state taxes and permanent differences.

 

22


Non-GAAP Financial Measures

 

     Three Months Ended  
     March 31,  
     2013      2012  
     (in thousands)  

Adjusted revenues

   $     46,762       $     32,642   

Adjusted EBITDA

     8,207         5,094   

Adjusted net income

     4,071         2,201   

Adjusted net income per share

     0.12         0.07   

“Adjusted revenues” excludes the effect of purchase accounting on the fair value of acquired deferred revenue. Under GAAP, we record at fair value the acquired deferred revenue for contracts in effect at the time the entities were acquired. Consequently, revenue related to acquired entities for periods subsequent to the acquisition does not reflect the full amount of revenue that would have been recorded by these entities had they remained stand-alone entities.

“Adjusted EBITDA” represents net income before deferred revenue fair value adjustment, interest income, interest expense, income tax provision, depreciation and amortization, non-cash compensation expense, restructuring charges and transaction costs, re-audit related expenses, severance and litigation related expense.

“Adjusted net income” represents net income before deferred revenue fair value adjustment, non-cash compensation expense, restructuring charges and transaction costs, re-audit related expenses, severance, amortization of acquired intangibles and litigation related expense. Reconciling items are tax-effected using the income tax rates in effect on the applicable date.

“Adjusted net income per share” represents adjusted net income divided by the diluted number of weighted-average shares outstanding.

Our Board of Directors and our management use adjusted revenues, adjusted EBITDA, adjusted net income and adjusted net income per share:

 

   

As measures of operating performance;

 

   

For planning purposes, including the preparation of annual budgets;

 

   

To allocate resources to enhance the financial performance of our business;

 

   

To evaluate the effectiveness of our business strategies; and

 

   

In communications with our Board of Directors concerning our financial performance.

Our Compensation Committee, Board of Directors and our management may also consider adjusted EBITDA, among other factors, when determining management’s incentive compensation.

We also present adjusted revenues, adjusted EBITDA, adjusted net income and adjusted net income per share as supplemental performance measures because we believe that they provide our Board of Directors, management and investors with additional information to assess our performance. Adjusted revenues provide comparisons from period to period by excluding the effect of purchase accounting on the fair value of acquired deferred revenue. Adjusted EBITDA provides comparisons from period to period by excluding potential differences caused by variations in the age and book depreciation of fixed assets affecting relative depreciation expense and amortization of internally developed software, amortization of acquired intangible assets, litigation-related expense, severance, gain on investments, and changes in interest expense and interest income that are influenced by capital structure decisions and capital market conditions. Our management also believes it is useful to exclude non-cash compensation expense from adjusted EBITDA, adjusted operating income and adjusted net income because non-cash equity grants made at a certain price and point in time do not necessarily reflect how our business is performing at any particular time.

We believe adjusted revenues, adjusted EBITDA, adjusted net income and adjusted net income per share are useful to investors in evaluating our operating performance because securities analysts use adjusted revenues, adjusted EBITDA, adjusted net income and adjusted net income per share as supplemental measures to evaluate the overall performance of companies, and we anticipate that our investor and analyst presentations will include adjusted revenues, adjusted EBITDA, adjusted net income and adjusted net income per share.

Adjusted revenues, adjusted EBITDA, adjusted net income and adjusted net income per share are not measurements of our financial performance under GAAP and should not be considered as an alternative to net income, or any other performance measures derived in accordance with GAAP, or as an alternative to cash flows from operating activities as a measure of our profitability or liquidity.

 

23


We understand that, although adjusted revenues, adjusted EBITDA, adjusted net income and adjusted net income per share are frequently used by securities analysts and others in their evaluation of companies, these measures have limitations as analytical tools, and you should not consider them in isolation, or as a substitute for an analysis of our results as reported under GAAP. In particular you should consider:

 

   

Adjusted revenues, adjusted EBITDA, adjusted net income and adjusted net income per share do not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments;

 

   

Adjusted revenues, adjusted EBITDA, adjusted net income and adjusted net income per share do not reflect changes in, or cash requirements for, our working capital needs;

 

   

Adjusted revenues, adjusted EBITDA, adjusted net income and adjusted net income per share do not reflect non-cash components of employee compensation;

 

   

Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized often will have to be replaced in the future, and adjusted EBITDA does not reflect any cash requirements for such replacements;

 

   

Due to either net losses before income tax expenses or the use of federal and state net operating loss carryforwards in 2013 and 2012, we had cash income tax payments of $416 and $341 in the three months ended March 31, 2013 and 2012, respectively. Income tax payments will be higher if we continue to generate taxable income and our existing net operating loss carryforwards for federal and state income taxes have been fully utilized or have expired; and

 

   

Other companies in our industry may calculate adjusted revenues, adjusted EBITDA, adjusted net income and adjusted net income per share differently than we do, limiting their usefulness as a comparative measure.

Management compensates for the inherent limitations associated with using adjusted revenues, adjusted EBITDA, adjusted net income and adjusted net income per share through disclosure of such limitations, presentation of our financial statements in accordance with GAAP and reconciliation of adjusted revenues to revenues, adjusted EBITDA, adjusted net income and adjusted net income per share to net income and net income per share, the most directly comparable GAAP measures. Further, our management also reviews GAAP measures and evaluates individual measures that are not included in some or all of our non-GAAP financial measures, such as our level of capital expenditures and interest income, among other measures.

The following table sets forth a reconciliation of total revenues to adjusted revenues based on our historical results:

 

     Three Months Ended  
     March 31,  
     2013      2012  
     (in thousands)  

Total revenues

   $ 46,625       $ 32,642   

Deferred revenue fair value adjustment

     137         —     
  

 

 

    

 

 

 

Adjusted revenues

   $ 46,762       $ 32,642   
  

 

 

    

 

 

 

 

24


The following table sets forth a reconciliation of net income to adjusted EBITDA based on our historical results:

 

     Three Months Ended  
     March 31,  
     2013     2012  
     (in thousands)  

Net income

   $ 541      $ 740   

Add (deduct):

    

Deferred revenue fair value adjustment

     137        —     

Interest income

     (5     (9

Interest expense

     —          3   

Income tax provision

     52        498   

Depreciation and amortization

     3,118        2,399   

Non-cash compensation expense

     2,487        795   

Restructuring charges and transaction costs

     350        644   

Re-audit related expenses

     1,333        —     

Severance

     187        5   

Litigation related expense

     7        19   
  

 

 

   

 

 

 

Adjusted EBITDA

   $   8,207      $   5,094   
  

 

 

   

 

 

 

The following table sets forth the reconciliation of net income to adjusted net income and adjusted net income per share based on our historical results:

 

     Three Months Ended  
     March 31,  
     2013 *      2012 *  
     (in thousands)  

Net income

   $ 541       $ 740   

Add:

     

Deferred revenue fair value adjustment

     79         —     

Non-cash compensation expense

     1,443         475   

Restructuring charges and transaction costs

     203         386   

Re-audit related expenses

     773         —     

Severance

     109         3   

Amortization of acquired intangibles

     919         586   

Litigation related expense

     4         11   
  

 

 

    

 

 

 

Adjusted net income

     4,071         2,201   
  

 

 

    

 

 

 

Diluted number of weighted-average shares outstanding

     34,269,939         32,901,969   
  

 

 

    

 

 

 

Adjusted net income per share

   $ 0.12       $ 0.07   
  

 

 

    

 

 

 

 

* Adjustments are tax effected using an income tax rate of 42.0% for 2013 and 40.2% for 2012.

Liquidity and Capital Resources

As of March 31, 2013, we had total cash and cash equivalents of $32,218 compared to $29,983 as of December 31, 2012. In April 2013, we announced the acquisition of WMS that is expected to close in the beginning of the third quarter of 2013 with an initial cash purchase price of $10,000 plus contingent consideration of up to $23,000, based upon meeting certain performance targets, to be paid out over three years. We plan to use existing cash and cash generated in the ongoing operations of our business to fund this acquisition, our current operations and capital expenditures in 2013.

 

25


Cash Flows

The following table presents information regarding our cash flows and cash and cash equivalents for the periods indicated:

 

     Three Months Ended  
     March 31,  
     2013     2012  
     (In thousands)  

Net cash provided by operating activities

   $   3,755      $   5,816   

Net cash used in investing activities

     (1,370     (959

Net cash provided by (used in) financing activities

     (150     870   

Net increase in cash and cash equivalents

     2,235        5,727   

Cash and cash equivalents, end of period

     32,218        70,636   

Operating Activities

Net cash provided by operating activities for the three months ended March 31, 2013 decreased by $2,061 compared to the same period in 2012, primarily due to a decrease in net income of $199 and a decrease in changes in operating assets and liabilities of $3,438, offset by an increase in non-cash adjustments, primarily depreciation and amortization and non-cash stock based compensation expense, totaling $1,576.

Investing Activities

Net cash used in investing activities for the three months ended March 31, 2013 increased by $411 compared to the same period in 2012. Cash disbursements in 2013 and 2012 totaled $1,370 and $959, respectively, for purchases of property and equipment and capitalization of internally developed software.

Financing Activities

Net cash provided by (used in) financing activities for the three months ended March 31, 2013 decreased by $1,020 compared to the same period in 2012, primarily due to a decrease in proceeds from the exercise of stock options from $948 in the three months ended March 31, 2012 to $56 in the same period in 2013 and an increase in treasury stock purchases from $78 in the three months ended March 31, 2012 to $367 in the same period in 2013.

Critical Accounting Estimates

There have been no changes in the matters for which we make critical accounting estimates in the preparation of our condensed consolidated financial statements during the three months ended March 31, 2013, as compared to those disclosed in Management’s Discussion and Analysis of Financial Condition and Results of Operations for the fiscal year ended December 31, 2012 included in our 2012 Form 10-K.

Commitments and Off-Balance Sheet Arrangements

Leases and Purchase Obligations

We lease facilities under non-cancelable operating leases expiring at various dates through 2023. See our 2012 Form 10-K for the year ended December 31, 2012 for our contractual obligations relating to operating leases and purchase obligations.

Wealth Management Solutions Agreement

On April 11, 2013, we entered into a definitive agreement to acquire substantially all of the assets of WMS, a division of Prudential Investments for $10,000 in cash upon closing, subject to certain post-closing adjustments, plus contingent consideration of up to a total of $23,000 in cash, based upon meeting certain performance targets, to be paid over three years. WMS is a provider of technology solutions that enables financial services firms to develop and enhance their wealth management offerings. We anticipate the acquisition will be completed in the third quarter of 2013.

 

26


Item 3. Quantitative and Qualitative Disclosures About Market Risk

Market risk

Our exposure to market risk is directly related to revenues from asset management or administration services earned based upon a contractual percentage of AUM or AUA. In the three months ended March 31, 2013, 78% of our revenues were derived from revenues based on the market value of AUM or AUA. We expect this percentage to vary over time. A decrease in the aggregate value of AUM or AUA may cause our revenue and income to decline.

Foreign currency risk

The expenses of our India subsidiary, which primarily consist of expenditures related to compensation and benefits, are paid using the Indian Rupee. We are directly exposed to changes in foreign currency exchange rates through the translation of these monthly expenditures into U.S. dollars. For the three months ended March 31, 2013, we estimate that a hypothetical 10% increase in the value of the Indian Rupee to the U.S. dollar would result in a decrease of approximately $150 to pre-tax earnings, respectively, and a hypothetical 10% decrease in the value of the Indian Rupee to the U.S. dollar would result in an increase of approximately $125 to pre-tax earnings, respectively.

Interest rate risk

We have no floating interest rate debt and therefore we are not directly exposed to interest rate risk.

 

Item 4. Controls and Procedures

Disclosure Controls and Procedures

Our management, with the participation of our chief executive officer and chief financial officer, evaluated the effectiveness of our disclosure controls and procedures as of December 31, 2012. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives, and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on the evaluation of our disclosure controls and procedures as of March 31, 2013, and due to the material weakness in our internal control over financial reporting described below under Management’s Report on Internal Control Over Financial Reporting, our chief executive officer and chief financial officer concluded that, as of such date, our disclosure controls and procedures were not effective.

Beginning in the second quarter of fiscal year 2013, management will include the internal controls of Prima and Tamarac in its assessment of the effectiveness of Envestnet’s internal control over financial reporting. Prima and Tamarac were acquired during the second quarter of 2012 as discussed in Note 3, Business Acquisitions, in the notes to consolidated financial statements included in our 2012 Form 10-K, and were excluded from management’s assessment of internal control over financial reporting for the fiscal year ended December 31, 2012 in accordance with the guidance issued by the SEC regarding exclusion of certain acquired businesses.

 

27


Management’s Report on Internal Control Over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting for our company. Internal control over financial reporting is defined in Rule 13a-15(f) and 15d-15(f) promulgated under the Exchange Act, as a process designed by, or under the supervision of, a company’s principal executive and principal financial officers and effected by the Company’s board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles, and includes those policies and procedures that:

 

   

pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company;

 

   

provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made in accordance with authorizations of management and directors of the company; and

 

   

provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Our management, including our chief executive officer and chief financial officer, assessed the effectiveness of our internal control over financial reporting as of March 31, 2013. In connection with this assessment, we identified a material weakness, as described below, in internal control over financial reporting as of March 31, 2013. A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of the annual or interim financial statements will not be prevented or detected on a timely basis. In making this assessment, our management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission in Internal Control—An Integrated Framework (September 1992). Because of the material weakness described below, management concluded that, as of March 31, 2013, our internal control over financial reporting was not effective.

Inadequate and ineffective controls over accounting for income taxes

We did not have adequate design or operation of controls that provide reasonable assurance that the accounting for income taxes, including the related financial statement disclosures, were in accordance with GAAP. Specifically, we relied on third-party subject matter experts and did not have sufficient technical expertise in the income tax function to provide adequate review and control with respect to the (a) identification and ongoing evaluation of uncertain tax positions in foreign tax jurisdictions; (b) complete and accurate recording of deferred tax assets and liabilities due to differences in accounting treatment for book and tax purposes; and (c) complete and accurate recording of inputs to the consolidated income tax provision and related accruals.

Remediation Plans

Management is committed to remediating its material weakness in a timely fashion. We have begun the process of executing remediation plans that address the material weakness in internal controls relating to the accounting for income taxes. Specifically, we replaced our third-party subject matter experts and also hired internal personnel dedicated to managing the income tax function to enhance our expertise in determining the appropriate accounting for material and complex tax transactions. In addition, management’s planned actions to further address the material weakness include:

 

   

Review of tax accounting process to identify and implement enhanced tax accounting processes and related internal control procedures,

 

   

Enhancement of our controls related to the preparation of tax accounting position papers documenting our analysis and conclusions for all technical tax accounting matters, and

 

   

Establish training and education programs for financial personnel responsible for income tax accounting.

 

28


The Audit Committee has directed management to develop a detailed plan and timetable for the implementation of the foregoing remedial measures (to the extent not already completed) and will monitor their implementation. In addition, under the direction of the Audit Committee, management will continue to review and make necessary changes to the overall design of the Company’s internal control environment, as well as policies and procedures to improve the overall effectiveness of internal control over financial reporting.

Management believes the measures described above and others that will be implemented will remediate the control deficiencies identified and will strengthen our internal control over financial reporting. Management is committed to continuous improvement of the Company’s internal control processes and will continue to diligently review our financial reporting controls and procedures. As management continues to evaluate and work to improve internal control over financial reporting, we may take additional measures to address control deficiencies or determine to modify, or in appropriate circumstances not to complete, certain of the remediation measures described above. We expect these remedial actions and or other actions related to this maternal weakness to be effectively implemented in 2013 in order to successfully remediate the material weakness reported within this Form 10-Q by December 31, 2013.

If the remedial measures described above are insufficient to address the identified material weakness or are not implemented effectively, or additional deficiencies arise in the future, material misstatements in our interim or annual financial statements may occur in the future. Among other things, any unremediated material weakness could result in material post-closing adjustments in future financial statements.

Changes in Internal Control Over Financial Reporting

During the three months ended March 31, 2013, other than replacing our third-party subject matter experts related to income taxes, there were no changes to our internal control over financial reporting that materially affected, or were reasonably likely to materially affect, our internal control over financial reporting.

 

29


PART II — OTHER INFORMATION

 

Item 1. Legal Proceedings

We are involved in litigation arising in the ordinary course of our business. We do not believe that the outcome of any of the current litigation, individually or in the aggregate, would, if determined adversely to us, have a material adverse effect on our results of operations, financial condition or business.

 

Item 1A. Risk Factors

Investment in our securities involves risk. An investor or potential investor should consider the risks summarized under the caption “Risk Factors” in Part I, Item 1A of our 2012 Form 10-K, when making investment decisions regarding our securities. The risk factors that were disclosed in our 2012 Form 10-K have not materially changed since the date our 2012 Form 10-K was filed.

 

Item 2. Unregistered Sales of Equity Securities

Unregistered Sales of Equity Securities

None.

(c) Issuer Purchases of Equity Securities

 

                          Maximum number (or  
                   Total number of      approximate dollar  
                   shares purchased      value) of shares  
     Total number      Average      as part of publicly      that may yet be  
     of shares      price paid      announced plans      purchased under the  
     purchased      per share      or programs      plans or programs  

January 1, 2013 through January 31, 2013

     —         $ —           —         $ —     

February 1, 2013 through February 28, 2013

     24,024         15.30         —           —     

March 1, 2013 through March 31, 2013

     —           —           —           —     

 

Item 3. Defaults Upon Senior Securities

None.

 

Item 4. Mine Safety Disclosures

Not applicable.

 

Item 5. Other Information

None.

 

Item 6. Exhibits

(a) Exhibits

See the exhibit index, which is incorporated herein by reference.

 

30


SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on June 14, 2013.

 

ENVESTNET, INC.
By:   /s/ Judson Bergman    
 

Judson Bergman

Chairman and Chief Executive Officer

Principal Executive Officer

By:   /s/ Peter H. D’Arrigo    
 

Peter H. D’Arrigo

Chief Financial Officer

Principal Financial Officer

By:   /s/ Dale Seier    
 

Dale Seier

Senior Vice President, Finance

Principal Accounting Officer

 

31


INDEX TO EXHIBITS

 

Exhibit
No.

    

Description

  31.1       Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
  31.2       Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
  32.1(1)       Certification of Chief Executive Officer Pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
  32.2(1)       Certification of Chief Financial Officer Pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
  101.INS       XBRL Instance Document *
  101.SCH       XBRL Taxonomy Extension Schema Document *
  101.CAL       XBRL Taxonomy Extension Calculation Linkbase Document *
  101.LAB       XBRL Taxonomy Extension Label Linkbase Document *
  101.PRE       XBRL Taxonomy Extension Presentation Linkbase Document *
  101 DEF       XBRL Taxonomy Extension Definition Linkbase Document *

 

(1) 

The material contained in Exhibit 32.1 and 32.2 is not deemed “filed” with the SEC and is not to be incorporated by reference into any filing of the Company under the Securities Act of 1933 or the Securities Exchange Act of 1934, whether made before or after the date hereof and irrespective of any general incorporation language contained in such filing, except to the extent that the registrant specifically incorporates it by reference.

 

* Attached as Exhibit 101 to this Quarterly Report on Form 10-Q are the following materials, formatted in XBRL (Extensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets as of March 31, 2013 and December 31, 2012; (ii) the Condensed Consolidated Statements of Operations for the three months ended March 31, 2013 and 2012; (iii) the Condensed Consolidated Statements of Stockholders’ Equity for the three months ended March 31, 2013; (iv) the Condensed Consolidated Statements of Cash Flow for the three months ended March 31, 2013 and 2012; (v) Notes to Condensed Consolidated Financial Statements tagged as blocks of text.

 

   The XBRL related information in this Quarterly Report on Form 10-Q, Exhibit 101, is not deemed “filed” for purposes of Section 11 or 12 of the Securities Act of 1933, as amended (the Securities Act), or Section 18 of the Securities Exchange Act of 1934, as amended (the Exchange Act), or otherwise subject to the liabilities of those sections, and is not part of any registration statement to which it may relate, and is not incorporated by reference into any registration statement or other document filed under the Securities Act or the Exchange Act, except as is expressly set forth by specific reference in such filing or document.

 

32