Stock-Based Compensation (Tables)
|
12 Months Ended |
Dec. 31, 2021 |
|---|
| Share-based Payment Arrangement [Abstract] |
|
| Schedule of Stock-Based Compensation Expense |
Stock-based compensation expense under the Company's plans was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Year Ended December 31, |
| |
|
2021 |
|
2020 |
|
2019 |
|
|
(in thousands) |
| Stock-based compensation expense |
|
$ |
67,525 |
|
|
$ |
56,292 |
|
|
$ |
54,436 |
|
| Tax effect on stock-based compensation expense |
|
(17,219) |
|
|
(14,354) |
|
|
(13,734) |
|
| Net effect on income |
|
$ |
50,306 |
|
|
$ |
41,938 |
|
|
$ |
40,702 |
|
|
| Schedule of Weighted Average Assumptions Used to Value Options Granted |
The following weighted average assumptions were used to value options granted during the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
| |
|
2021 |
|
2020 |
|
2019 |
| Grant date fair value of options |
|
$ |
31.23 |
|
|
$ |
— |
|
|
$ |
21.55 |
|
| Volatility |
|
42.1 |
% |
|
— |
% |
|
40.0 |
% |
| Risk-free interest rate |
|
0.4 |
% |
|
— |
% |
|
2.5 |
% |
| Dividend yield |
|
— |
|
|
— |
|
|
— |
|
| Expected term (in years) |
|
6.5 |
|
0.0 |
|
6.5 |
|
| Schedule of Option Activity Under the Company's Plans |
The following table summarizes option activity under the Company’s plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
Weighted-Average |
|
|
| |
|
|
|
Weighted- |
|
Remaining |
|
|
| |
|
|
|
Average |
|
Contractual Life |
|
Aggregate |
| |
|
Options |
|
Exercise Price |
|
(Years) |
|
Intrinsic Value |
|
|
|
|
|
|
|
|
(in thousands) |
| Outstanding as of December 31, 2018 |
|
1,887,969 |
|
|
20.05 |
|
|
3.4 |
|
56,046 |
|
| Granted |
|
81,807 |
|
|
49.02 |
|
|
|
|
|
| Exercised |
|
(783,216) |
|
|
13.52 |
|
|
|
|
|
| Forfeited |
|
(35,974) |
|
|
48.33 |
|
|
|
|
|
| Outstanding as of December 31, 2019 |
|
1,150,586 |
|
|
25.66 |
|
|
3.4 |
|
50,590 |
|
|
|
|
|
|
|
|
|
|
| Exercised |
|
(705,333) |
|
|
18.83 |
|
|
|
|
|
| Forfeited |
|
(7,213) |
|
|
48.70 |
|
|
|
|
|
| Outstanding as of December 31, 2020 |
|
438,040 |
|
|
36.28 |
|
|
4.1 |
|
20,156 |
|
| Granted |
|
4,781 |
|
|
74.83 |
|
|
|
|
|
| Exercised |
|
(76,303) |
|
|
27.37 |
|
|
|
|
|
| Forfeited |
|
(1,277) |
|
|
49.02 |
|
|
|
|
|
| Outstanding as of December 31, 2021 |
|
365,241 |
|
|
38.61 |
|
|
3.3 |
|
14,878 |
|
| Options exercisable |
|
321,487 |
|
|
36.80 |
|
|
2.8 |
|
13,675 |
|
|
|
|
|
|
|
|
|
|
|
| Schedule of Other Information |
Other information is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Year Ended December 31, |
| |
|
2021 |
|
2020 |
|
2019 |
|
|
(in thousands) |
| Total intrinsic value of options exercised |
|
$ |
3,815 |
|
|
$ |
35,687 |
|
|
$ |
40,893 |
|
| Cash received from exercises of stock options |
|
2,090 |
|
|
10,760 |
|
|
10,592 |
|
|
| Schedule of the Activity for Unvested Restricted Stock Units and Awards Granted Under the Company's Plans |
The following is a summary of the activity for unvested restricted stock units and awards granted under the Company’s plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RSUs |
|
PSUs |
| |
|
|
|
Weighted- |
|
|
|
Weighted- |
| |
|
|
|
Average Grant |
|
|
|
Average Grant |
| |
|
Number of |
|
Date Fair Value |
|
Number of |
|
Date Fair Value |
| |
|
Shares |
|
per Share |
|
Shares |
|
per Share |
| Outstanding as of December 31, 2018 |
|
1,461,468 |
|
|
$ |
46.59 |
|
|
124,320 |
|
|
$ |
44.64 |
|
| Granted |
|
997,971 |
|
|
61.91 |
|
|
202,168 |
|
|
69.68 |
|
| Vested |
|
(1,029,790) |
|
|
45.11 |
|
|
(68,334) |
|
|
31.03 |
|
| Forfeited |
|
(110,779) |
|
|
53.16 |
|
|
(4,036) |
|
|
61.27 |
|
| Outstanding as of December 31, 2019 |
|
1,318,870 |
|
|
58.88 |
|
|
254,118 |
|
|
67.96 |
|
| Granted |
|
970,390 |
|
|
74.61 |
|
|
81,689 |
|
|
83.47 |
|
| Vested |
|
(804,982) |
|
|
57.77 |
|
|
— |
|
|
— |
|
| Forfeited |
|
(138,931) |
|
|
62.14 |
|
|
(33,010) |
|
|
64.70 |
|
| Outstanding as of December 31, 2020 |
|
1,345,347 |
|
|
70.56 |
|
|
302,797 |
|
|
72.50 |
|
| Granted |
|
1,195,313 |
|
|
71.03 |
|
|
129,865 |
|
|
70.92 |
|
| Vested |
|
(828,942) |
|
|
69.50 |
|
|
(62,524) |
|
|
61.53 |
|
| Forfeited |
|
(204,294) |
|
|
70.71 |
|
|
(10,954) |
|
|
78.97 |
|
| Outstanding as of December 31, 2021 |
|
1,507,424 |
|
|
71.50 |
|
|
359,184 |
|
|
73.64 |
|
|