| Schedule of reconciliation of the numerators and denominators used in computing basic and diluted net income per share attributable to common stockholders |
|
|
|
Year ended December 31,
|
|
|
|
|
2014
|
|
2013
|
|
2012
|
|
|
Basic income per share calculation:
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Envestnet, Inc.
|
|
$
|
14,174
|
|
$
|
3,660
|
|
$
|
465
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic number of weighted-average shares outstanding
|
|
|
34,559,558
|
|
|
33,191,088
|
|
|
32,162,672
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per share
|
|
$
|
0.41
|
|
$
|
0.11
|
|
$
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income per share calculation:
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Envestnet, Inc.
|
|
$
|
14,174
|
|
$
|
3,660
|
|
$
|
465
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic number of weighted-average shares outstanding
|
|
|
34,559,558
|
|
|
33,191,088
|
|
|
32,162,672
|
|
|
Effect of dilutive shares:
|
|
|
|
|
|
|
|
|
|
|
|
Options to purchase common stock
|
|
|
2,165,808
|
|
|
1,979,474
|
|
|
954,056
|
|
|
Common warrants
|
|
|
—
|
|
|
378,282
|
|
|
177,257
|
|
|
Restricted stock
|
|
|
152,233
|
|
|
117,731
|
|
|
47,630
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted number of weighted-average shares outstanding
|
|
|
36,877,599
|
|
|
35,666,575
|
|
|
33,341,615
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per share
|
|
$
|
0.38
|
|
$
|
0.10
|
|
$
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Schedule of anti-dilutive securities excluded from computation of diluted net income per share |
|
|
|
Year ended December 31,
|
|
|
|
|
2014
|
|
2013
|
|
2012
|
|
|
Options to purchase common stock
|
|
|
—
|
|
|
—
|
|
|
1,209,748
|
|
|
Unvested restricted stock
|
|
|
90,792
|
|
|
432,272
|
|
|
559,551
|
|
|
Convertible debt
|
|
|
2,743,321
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
2,834,113
|
|
|
432,272
|
|
|
1,769,299
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|