Business Acquisitions (Details) (USD $) In Thousands, except Share data, unless otherwise specified
|
12 Months Ended |
0 Months Ended |
9 Months Ended |
0 Months Ended |
8 Months Ended |
0 Months Ended |
6 Months Ended |
0 Months Ended |
3 Months Ended |
0 Months Ended |
|
|
Dec. 31, 2014
|
Dec. 31, 2013
|
Dec. 31, 2012
|
Apr. 05, 2012
|
Dec. 31, 2012
|
May 01, 2012
|
Dec. 31, 2012
|
Jul. 01, 2014
|
Jul. 02, 2013
|
Jul. 02, 2013
|
Dec. 31, 2013
|
Dec. 31, 2014
|
Jul. 09, 2014
|
Oct. 01, 2014
|
Dec. 31, 2014
|
Feb. 24, 2015
|
Feb. 01, 2014
|
Aug. 12, 2014
|
Estimated fair values of the assets acquired and liabilities assumed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
$ 104,976us-gaap_Goodwill
|
$ 74,335us-gaap_Goodwill
|
$ 65,644us-gaap_Goodwill
|
|
$ 65,644us-gaap_Goodwill
|
|
$ 65,644us-gaap_Goodwill
|
|
|
|
$ 74,335us-gaap_Goodwill
|
$ 104,976us-gaap_Goodwill
|
|
|
$ 104,976us-gaap_Goodwill
|
|
|
|
Contingent consideration issued in a business acquisition |
2,800us-gaap_BusinessCombinationContingentConsiderationLiability
|
16,017us-gaap_BusinessCombinationContingentConsiderationLiability
|
|
|
|
|
|
|
|
|
16,017us-gaap_BusinessCombinationContingentConsiderationLiability
|
2,800us-gaap_BusinessCombinationContingentConsiderationLiability
|
|
|
2,800us-gaap_BusinessCombinationContingentConsiderationLiability
|
|
|
|
Acquired intangible asset amortization |
10,642us-gaap_AmortizationOfIntangibleAssets
|
8,452us-gaap_AmortizationOfIntangibleAssets
|
6,165us-gaap_AmortizationOfIntangibleAssets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accretion on contingent consideration |
1,472us-gaap_AccretionExpense
|
787us-gaap_AccretionExpense
|
3us-gaap_AccretionExpense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated fair value adjustment on contingent consideration |
(1,432)us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
501us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unvested common stock grant (in shares) |
751,041us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
|
|
|
|
|
|
|
|
|
|
751,041us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
|
|
751,041us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
|
|
|
Acquisition related costs |
2,430us-gaap_BusinessCombinationAcquisitionRelatedCosts
|
946us-gaap_BusinessCombinationAcquisitionRelatedCosts
|
2,317us-gaap_BusinessCombinationAcquisitionRelatedCosts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Envestnet Retirement Solutions, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consideration transferred in acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ownership interest (as a percent) |
57.00%us-gaap_EquityMethodInvestmentOwnershipPercentage / us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis = env_EnvestnetRetirementSolutionsLlcMember
|
|
|
|
|
|
|
|
|
|
|
57.00%us-gaap_EquityMethodInvestmentOwnershipPercentage / us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis = env_EnvestnetRetirementSolutionsLlcMember
|
|
|
57.00%us-gaap_EquityMethodInvestmentOwnershipPercentage / us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis = env_EnvestnetRetirementSolutionsLlcMember
|
|
64.50%us-gaap_EquityMethodInvestmentOwnershipPercentage / us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis = env_EnvestnetRetirementSolutionsLlcMember
|
|
Prima |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consideration transferred in acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid to owners |
|
|
|
13,750us-gaap_PaymentsToAcquireBusinessesGross / us-gaap_BusinessAcquisitionAxis = env_PrimaCapitalHoldingIncMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash acquired |
|
|
|
(1,767)us-gaap_CashAcquiredFromAcquisition / us-gaap_BusinessAcquisitionAxis = env_PrimaCapitalHoldingIncMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivable from working capital settlement |
|
|
|
1,942env_BusinessAcquisitionReceivableForWorkingCapitalSettlement / us-gaap_BusinessAcquisitionAxis = env_PrimaCapitalHoldingIncMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total estimated fair value of consideration |
|
|
|
13,925env_BusinessCombinationConsiderationTransferredNetOfCashReceived / us-gaap_BusinessAcquisitionAxis = env_PrimaCapitalHoldingIncMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated fair values of the assets acquired and liabilities assumed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total tangible assets acquired |
|
|
|
2,399env_BusinessAcquisitionPurchasePriceAllocationTangibleAsset / us-gaap_BusinessAcquisitionAxis = env_PrimaCapitalHoldingIncMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities assumed |
|
|
|
(2,697)us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities / us-gaap_BusinessAcquisitionAxis = env_PrimaCapitalHoldingIncMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Identifiable intangible assets |
|
|
|
4,940us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill / us-gaap_BusinessAcquisitionAxis = env_PrimaCapitalHoldingIncMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
|
9,283us-gaap_Goodwill / us-gaap_BusinessAcquisitionAxis = env_PrimaCapitalHoldingIncMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net assets acquired |
|
|
|
13,925us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet / us-gaap_BusinessAcquisitionAxis = env_PrimaCapitalHoldingIncMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
|
|
3,626us-gaap_BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual / us-gaap_BusinessAcquisitionAxis = env_PrimaCapitalHoldingIncMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax income (loss) |
|
|
|
|
(791)us-gaap_BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual / us-gaap_BusinessAcquisitionAxis = env_PrimaCapitalHoldingIncMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired intangible asset amortization |
|
|
|
|
1,005us-gaap_AmortizationOfIntangibleAssets / us-gaap_BusinessAcquisitionAxis = env_PrimaCapitalHoldingIncMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of intangible assets acquired, estimated useful lives and amortization method |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets acquired, Amount |
|
|
|
4,940us-gaap_FinitelivedIntangibleAssetsAcquired1 / us-gaap_BusinessAcquisitionAxis = env_PrimaCapitalHoldingIncMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prima | Customer lists |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of intangible assets acquired, estimated useful lives and amortization method |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets acquired, Amount |
|
|
|
3,740us-gaap_FinitelivedIntangibleAssetsAcquired1 / us-gaap_BusinessAcquisitionAxis = env_PrimaCapitalHoldingIncMember / us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis = us-gaap_CustomerListsMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life |
|
|
|
10 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prima | Proprietary technology |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of intangible assets acquired, estimated useful lives and amortization method |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets acquired, Amount |
|
|
|
700us-gaap_FinitelivedIntangibleAssetsAcquired1 / us-gaap_BusinessAcquisitionAxis = env_PrimaCapitalHoldingIncMember / us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis = us-gaap_DevelopedTechnologyRightsMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life |
|
|
|
5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prima | Trade names |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of intangible assets acquired, estimated useful lives and amortization method |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets acquired, Amount |
|
|
|
500us-gaap_FinitelivedIntangibleAssetsAcquired1 / us-gaap_BusinessAcquisitionAxis = env_PrimaCapitalHoldingIncMember / us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis = us-gaap_TradeNamesMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life |
|
|
|
5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tamarac |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consideration transferred in acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid to owners |
|
|
|
|
|
54,000us-gaap_PaymentsToAcquireBusinessesGross / us-gaap_BusinessAcquisitionAxis = env_TamaracIncMember
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash consideration |
|
|
|
|
|
101env_BusinessCombinationNonCashConsiderationTransferred / us-gaap_BusinessAcquisitionAxis = env_TamaracIncMember
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash acquired |
|
|
|
|
|
(2,533)us-gaap_CashAcquiredFromAcquisition / us-gaap_BusinessAcquisitionAxis = env_TamaracIncMember
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivable from working capital settlement |
|
|
|
|
|
(3,141)env_BusinessAcquisitionReceivableForWorkingCapitalSettlement / us-gaap_BusinessAcquisitionAxis = env_TamaracIncMember
|
|
|
|
|
|
|
|
|
|
|
|
|
Total estimated fair value of consideration |
|
|
|
|
|
48,427env_BusinessCombinationConsiderationTransferredNetOfCashReceived / us-gaap_BusinessAcquisitionAxis = env_TamaracIncMember
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated fair values of the assets acquired and liabilities assumed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total tangible assets acquired |
|
|
|
|
|
9,444env_BusinessAcquisitionPurchasePriceAllocationTangibleAsset / us-gaap_BusinessAcquisitionAxis = env_TamaracIncMember
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities assumed |
|
|
|
|
|
(12,194)us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities / us-gaap_BusinessAcquisitionAxis = env_TamaracIncMember
|
|
|
|
|
|
|
|
|
|
|
|
|
Identifiable intangible assets |
|
|
|
|
|
16,150us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill / us-gaap_BusinessAcquisitionAxis = env_TamaracIncMember
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
|
|
|
35,027us-gaap_Goodwill / us-gaap_BusinessAcquisitionAxis = env_TamaracIncMember
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net assets acquired |
|
|
|
|
|
48,427us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet / us-gaap_BusinessAcquisitionAxis = env_TamaracIncMember
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
|
|
|
|
9,971us-gaap_BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual / us-gaap_BusinessAcquisitionAxis = env_TamaracIncMember
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax income (loss) |
|
|
|
|
|
|
(1,236)us-gaap_BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual / us-gaap_BusinessAcquisitionAxis = env_TamaracIncMember
|
|
|
|
|
|
|
|
|
|
|
|
Acquired intangible asset amortization |
|
|
|
|
|
|
1,304us-gaap_AmortizationOfIntangibleAssets / us-gaap_BusinessAcquisitionAxis = env_TamaracIncMember
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate proceeds of the Tamarac change of control payment |
|
|
|
|
|
2,759env_ChangeOfControlPaymentValue / us-gaap_BusinessAcquisitionAxis = env_TamaracIncMember
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase registered shares of Envestnet common stock |
|
|
|
|
|
232,150env_NumberOfSharesAcquiredInMergerAgreement / us-gaap_BusinessAcquisitionAxis = env_TamaracIncMember
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of the closing market price of Envestnet common stock on the day before the merger closed |
|
|
|
|
|
95.00%env_PercentageOfClosingMarketPricePerMergerAgreement / us-gaap_BusinessAcquisitionAxis = env_TamaracIncMember
|
|
|
|
|
|
|
|
|
|
|
|
|
Service period for unvested common stock |
2 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options to acquire Envestnet common stock |
232,150us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross / us-gaap_BusinessAcquisitionAxis = env_TamaracIncMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options to acquire Envestnet common stock at an exercise price (in dollars per share) |
$ 12.51us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice / us-gaap_BusinessAcquisitionAxis = env_TamaracIncMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of intangible assets acquired, estimated useful lives and amortization method |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets acquired, Amount |
|
|
|
|
|
16,150us-gaap_FinitelivedIntangibleAssetsAcquired1 / us-gaap_BusinessAcquisitionAxis = env_TamaracIncMember
|
|
|
|
|
|
|
|
|
|
|
|
|
Tamarac | Customer lists |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of intangible assets acquired, estimated useful lives and amortization method |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets acquired, Amount |
|
|
|
|
|
8,680us-gaap_FinitelivedIntangibleAssetsAcquired1 / us-gaap_BusinessAcquisitionAxis = env_TamaracIncMember / us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis = us-gaap_CustomerListsMember
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life |
|
|
|
|
|
12 years
|
|
|
|
|
|
|
|
|
|
|
|
|
Tamarac | Proprietary technology |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of intangible assets acquired, estimated useful lives and amortization method |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets acquired, Amount |
|
|
|
|
|
5,880us-gaap_FinitelivedIntangibleAssetsAcquired1 / us-gaap_BusinessAcquisitionAxis = env_TamaracIncMember / us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis = us-gaap_DevelopedTechnologyRightsMember
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life |
|
|
|
|
|
8 years
|
|
|
|
|
|
|
|
|
|
|
|
|
Tamarac | Trade names |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of intangible assets acquired, estimated useful lives and amortization method |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets acquired, Amount |
|
|
|
|
|
1,590us-gaap_FinitelivedIntangibleAssetsAcquired1 / us-gaap_BusinessAcquisitionAxis = env_TamaracIncMember / us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis = us-gaap_TradeNamesMember
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life |
|
|
|
|
|
5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
Tamarac | Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated fair values of the assets acquired and liabilities assumed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of the aggregate proceeds of change of control payment required to be applied by senior management |
|
|
|
|
|
50.00%env_PercentageOfAggregateProceedsOfControlPaymentToBeAppliedByAcquiree / us-gaap_BusinessAcquisitionAxis = env_TamaracIncMember / us-gaap_RangeAxis = us-gaap_MinimumMember
|
|
|
|
|
|
|
|
|
|
|
|
|
Tamarac | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated fair values of the assets acquired and liabilities assumed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of the aggregate proceeds of change of control payment required to be applied by senior management |
|
|
|
|
|
100.00%env_PercentageOfAggregateProceedsOfControlPaymentToBeAppliedByAcquiree / us-gaap_BusinessAcquisitionAxis = env_TamaracIncMember / us-gaap_RangeAxis = us-gaap_MaximumMember
|
|
|
|
|
|
|
|
|
|
|
|
|
Unvested common stock grant (in shares) |
559,551us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant / us-gaap_BusinessAcquisitionAxis = env_TamaracIncMember / us-gaap_RangeAxis = us-gaap_MaximumMember
|
|
|
|
|
|
|
|
|
|
|
559,551us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant / us-gaap_BusinessAcquisitionAxis = env_TamaracIncMember / us-gaap_RangeAxis = us-gaap_MaximumMember
|
|
|
559,551us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant / us-gaap_BusinessAcquisitionAxis = env_TamaracIncMember / us-gaap_RangeAxis = us-gaap_MaximumMember
|
|
|
|
WMS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consideration transferred in acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid to owners |
|
|
|
|
|
|
|
|
|
8,992us-gaap_PaymentsToAcquireBusinessesGross / us-gaap_BusinessAcquisitionAxis = env_WealthManagementSolutionsMember
|
|
|
|
|
|
|
|
|
Contingent consideration |
|
|
|
|
|
|
|
|
|
15,738env_BusinessCombinationContingentConsiderationLiabilityIncurred / us-gaap_BusinessAcquisitionAxis = env_WealthManagementSolutionsMember
|
|
|
|
|
|
|
|
|
Total estimated fair value of consideration |
|
|
|
|
|
|
|
|
|
24,730env_BusinessCombinationConsiderationTransferredNetOfCashReceived / us-gaap_BusinessAcquisitionAxis = env_WealthManagementSolutionsMember
|
|
|
|
|
|
|
|
|
Estimated fair values of the assets acquired and liabilities assumed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total tangible assets acquired |
|
|
|
|
|
|
|
|
1,296env_BusinessAcquisitionPurchasePriceAllocationTangibleAsset / us-gaap_BusinessAcquisitionAxis = env_WealthManagementSolutionsMember
|
1,296env_BusinessAcquisitionPurchasePriceAllocationTangibleAsset / us-gaap_BusinessAcquisitionAxis = env_WealthManagementSolutionsMember
|
|
|
|
|
|
|
|
|
Total liabilities assumed |
|
|
|
|
|
|
|
|
(2,257)us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities / us-gaap_BusinessAcquisitionAxis = env_WealthManagementSolutionsMember
|
(2,257)us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities / us-gaap_BusinessAcquisitionAxis = env_WealthManagementSolutionsMember
|
|
|
|
|
|
|
|
|
Identifiable intangible assets |
|
|
|
|
|
|
|
|
17,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill / us-gaap_BusinessAcquisitionAxis = env_WealthManagementSolutionsMember
|
17,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill / us-gaap_BusinessAcquisitionAxis = env_WealthManagementSolutionsMember
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
|
|
|
|
|
|
8,691us-gaap_Goodwill / us-gaap_BusinessAcquisitionAxis = env_WealthManagementSolutionsMember
|
8,691us-gaap_Goodwill / us-gaap_BusinessAcquisitionAxis = env_WealthManagementSolutionsMember
|
|
|
|
|
|
|
|
|
Total net assets acquired |
|
|
|
|
|
|
|
|
24,730us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet / us-gaap_BusinessAcquisitionAxis = env_WealthManagementSolutionsMember
|
24,730us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet / us-gaap_BusinessAcquisitionAxis = env_WealthManagementSolutionsMember
|
|
|
|
|
|
|
|
|
Contingent consideration in cash |
|
|
|
|
|
|
|
|
6,000us-gaap_BusinessCombinationContingentConsiderationArrangementsRangeOfOutcomesValueHigh / us-gaap_BusinessAcquisitionAxis = env_WealthManagementSolutionsMember
|
6,000us-gaap_BusinessCombinationContingentConsiderationArrangementsRangeOfOutcomesValueHigh / us-gaap_BusinessAcquisitionAxis = env_WealthManagementSolutionsMember
|
|
|
|
|
|
|
|
|
Contingent consideration period |
|
|
|
|
|
|
|
|
3 years
|
|
|
|
|
|
|
|
|
|
WMS's contingent consideration annualized net revenue target |
|
|
|
|
|
|
|
|
28,000env_BusinessCombinationContingentConsiderationArrangementsAnnualizedNetRevenueTarget / us-gaap_BusinessAcquisitionAxis = env_WealthManagementSolutionsMember
|
28,000env_BusinessCombinationContingentConsiderationArrangementsAnnualizedNetRevenueTarget / us-gaap_BusinessAcquisitionAxis = env_WealthManagementSolutionsMember
|
|
|
|
|
|
|
|
|
Contingent consideration issued in a business acquisition |
11,667us-gaap_BusinessCombinationContingentConsiderationLiability / us-gaap_BusinessAcquisitionAxis = env_WealthManagementSolutionsMember
|
|
|
|
|
|
|
|
|
|
|
11,667us-gaap_BusinessCombinationContingentConsiderationLiability / us-gaap_BusinessAcquisitionAxis = env_WealthManagementSolutionsMember
|
|
|
11,667us-gaap_BusinessCombinationContingentConsiderationLiability / us-gaap_BusinessAcquisitionAxis = env_WealthManagementSolutionsMember
|
|
|
|
Contingent consideration, undiscounted liability |
|
|
|
|
|
|
|
|
12,750env_BusinessCombinationContingentConsiderationUndiscountedLiability / us-gaap_BusinessAcquisitionAxis = env_WealthManagementSolutionsMember
|
12,750env_BusinessCombinationContingentConsiderationUndiscountedLiability / us-gaap_BusinessAcquisitionAxis = env_WealthManagementSolutionsMember
|
|
|
|
|
|
|
|
|
Liability discount rate (as a percent) |
|
|
|
|
|
|
|
|
|
10.00%env_BusinessCombinationContingentConsiderationLiabilityDiscountRatePercentage / us-gaap_BusinessAcquisitionAxis = env_WealthManagementSolutionsMember
|
|
|
|
|
|
|
|
|
Revenue |
|
|
|
|
|
|
|
|
|
|
33,517us-gaap_BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual / us-gaap_BusinessAcquisitionAxis = env_WealthManagementSolutionsMember
|
|
|
|
|
|
|
|
Pre-tax income (loss) |
|
|
|
|
|
|
|
|
|
|
(1,056)us-gaap_BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual / us-gaap_BusinessAcquisitionAxis = env_WealthManagementSolutionsMember
|
|
|
|
|
|
|
|
Acquired intangible asset amortization |
|
|
|
|
|
|
|
|
|
|
2,164us-gaap_AmortizationOfIntangibleAssets / us-gaap_BusinessAcquisitionAxis = env_WealthManagementSolutionsMember
|
|
|
|
|
|
|
|
Accretion on contingent consideration |
|
|
|
|
|
|
|
|
|
|
787us-gaap_AccretionExpense / us-gaap_BusinessAcquisitionAxis = env_WealthManagementSolutionsMember
|
|
|
|
|
|
|
|
Estimated fair value adjustment on contingent consideration |
(1,231)us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 / us-gaap_BusinessAcquisitionAxis = env_WealthManagementSolutionsMember
|
|
|
|
|
|
|
|
|
|
501us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 / us-gaap_BusinessAcquisitionAxis = env_WealthManagementSolutionsMember
|
|
|
|
|
|
|
|
Contingent consideration, future undiscounted payments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Frist payment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,000us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInNextRollingTwelveMonths / us-gaap_BusinessAcquisitionAxis = env_WealthManagementSolutionsMember
|
Second payment |
7,102us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearTwo / us-gaap_BusinessAcquisitionAxis = env_WealthManagementSolutionsMember
|
|
|
|
|
|
|
|
|
|
|
7,102us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearTwo / us-gaap_BusinessAcquisitionAxis = env_WealthManagementSolutionsMember
|
|
|
7,102us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearTwo / us-gaap_BusinessAcquisitionAxis = env_WealthManagementSolutionsMember
|
|
|
|
Third payment |
5,648us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearThree / us-gaap_BusinessAcquisitionAxis = env_WealthManagementSolutionsMember
|
|
|
|
|
|
|
|
|
|
|
5,648us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearThree / us-gaap_BusinessAcquisitionAxis = env_WealthManagementSolutionsMember
|
|
|
5,648us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearThree / us-gaap_BusinessAcquisitionAxis = env_WealthManagementSolutionsMember
|
|
|
|
Summary of intangible assets acquired, estimated useful lives and amortization method |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets acquired, Amount |
|
|
|
|
|
|
|
17,000us-gaap_FinitelivedIntangibleAssetsAcquired1 / us-gaap_BusinessAcquisitionAxis = env_WealthManagementSolutionsMember
|
|
|
|
|
|
|
|
|
|
|
WMS | Customer lists |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of intangible assets acquired, estimated useful lives and amortization method |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets acquired, Amount |
|
|
|
|
|
|
|
14,000us-gaap_FinitelivedIntangibleAssetsAcquired1 / us-gaap_BusinessAcquisitionAxis = env_WealthManagementSolutionsMember / us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis = us-gaap_CustomerListsMember
|
|
|
|
|
|
|
|
|
|
|
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life |
|
|
|
|
|
|
|
12 years
|
|
|
|
|
|
|
|
|
|
|
WMS | Proprietary technology |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of intangible assets acquired, estimated useful lives and amortization method |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets acquired, Amount |
|
|
|
|
|
|
|
3,000us-gaap_FinitelivedIntangibleAssetsAcquired1 / us-gaap_BusinessAcquisitionAxis = env_WealthManagementSolutionsMember / us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis = us-gaap_DevelopedTechnologyRightsMember
|
|
|
|
|
|
|
|
|
|
|
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life |
|
|
|
|
|
|
|
1 year 6 months
|
|
|
|
|
|
|
|
|
|
|
WMS | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated fair values of the assets acquired and liabilities assumed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingent consideration in cash |
|
|
|
|
|
|
|
|
23,000us-gaap_BusinessCombinationContingentConsiderationArrangementsRangeOfOutcomesValueHigh / us-gaap_BusinessAcquisitionAxis = env_WealthManagementSolutionsMember / us-gaap_RangeAxis = us-gaap_MaximumMember
|
23,000us-gaap_BusinessCombinationContingentConsiderationArrangementsRangeOfOutcomesValueHigh / us-gaap_BusinessAcquisitionAxis = env_WealthManagementSolutionsMember / us-gaap_RangeAxis = us-gaap_MaximumMember
|
|
|
|
|
|
|
|
|
WMS | Level 3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated fair values of the assets acquired and liabilities assumed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingent consideration issued in a business acquisition |
|
|
|
|
|
|
|
|
15,738us-gaap_BusinessCombinationContingentConsiderationLiability / us-gaap_BusinessAcquisitionAxis = env_WealthManagementSolutionsMember / us-gaap_FairValueByFairValueHierarchyLevelAxis = us-gaap_FairValueInputsLevel3Member
|
15,738us-gaap_BusinessCombinationContingentConsiderationLiability / us-gaap_BusinessAcquisitionAxis = env_WealthManagementSolutionsMember / us-gaap_FairValueByFairValueHierarchyLevelAxis = us-gaap_FairValueInputsLevel3Member
|
|
|
|
|
|
|
|
|
Klein Decisions, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated fair values of the assets acquired and liabilities assumed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
468us-gaap_BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual / us-gaap_BusinessAcquisitionAxis = env_KleinDecisionsIncMember
|
|
|
|
|
|
|
Pre-tax income (loss) |
|
|
|
|
|
|
|
|
|
|
|
(926)us-gaap_BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual / us-gaap_BusinessAcquisitionAxis = env_KleinDecisionsIncMember
|
|
|
|
|
|
|
Acquired intangible asset amortization |
|
|
|
|
|
|
|
|
|
|
|
286us-gaap_AmortizationOfIntangibleAssets / us-gaap_BusinessAcquisitionAxis = env_KleinDecisionsIncMember
|
|
|
|
|
|
|
Accretion on contingent consideration |
|
|
|
|
|
|
|
|
|
|
|
75us-gaap_AccretionExpense / us-gaap_BusinessAcquisitionAxis = env_KleinDecisionsIncMember
|
|
|
|
|
|
|
Estimated fair value adjustment on contingent consideration |
|
|
|
|
|
|
|
|
|
|
|
675us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 / us-gaap_BusinessAcquisitionAxis = env_KleinDecisionsIncMember
|
|
|
|
|
|
|
Summary of intangible assets acquired, estimated useful lives and amortization method |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets acquired, Amount |
2,900us-gaap_FinitelivedIntangibleAssetsAcquired1 / us-gaap_BusinessAcquisitionAxis = env_KleinDecisionsIncMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Klein Decisions, Inc. | Customer lists |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of intangible assets acquired, estimated useful lives and amortization method |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets acquired, Amount |
2,200us-gaap_FinitelivedIntangibleAssetsAcquired1 / us-gaap_BusinessAcquisitionAxis = env_KleinDecisionsIncMember / us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis = us-gaap_CustomerListsMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life |
10 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Klein Decisions, Inc. | Proprietary technology |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of intangible assets acquired, estimated useful lives and amortization method |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets acquired, Amount |
700us-gaap_FinitelivedIntangibleAssetsAcquired1 / us-gaap_BusinessAcquisitionAxis = env_KleinDecisionsIncMember / us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis = us-gaap_DevelopedTechnologyRightsMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life |
3 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Klein Decisions, Inc. | Envestnet Retirement Solutions, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consideration transferred in acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period of payments |
|
|
|
|
|
|
|
3 years
|
|
|
|
|
|
|
|
|
|
|
Subscription ownership percent acquired (as a percent) |
|
|
|
|
|
|
|
|
|
|
|
|
11.70%env_SubscriptionAgreementOwnershipInterestAcquired / us-gaap_BusinessAcquisitionAxis = env_KleinDecisionsIncMember / us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis = env_EnvestnetRetirementSolutionsLlcMember
|
|
|
|
|
|
Subscription ownership percent acquired repurchase price |
|
|
|
|
|
|
|
|
|
|
|
|
1,500env_SubscriptionAgreementOwnershipInterestAcquiredRepurchasePrice / us-gaap_BusinessAcquisitionAxis = env_KleinDecisionsIncMember / us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis = env_EnvestnetRetirementSolutionsLlcMember
|
|
|
|
|
|
Cash paid to owners |
|
|
|
|
|
|
|
1,288us-gaap_PaymentsToAcquireBusinessesGross / us-gaap_BusinessAcquisitionAxis = env_KleinDecisionsIncMember / us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis = env_EnvestnetRetirementSolutionsLlcMember
|
|
|
|
|
|
|
|
|
|
|
Promissory note |
|
|
|
|
|
|
|
1,500env_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPromissoryNote / us-gaap_BusinessAcquisitionAxis = env_KleinDecisionsIncMember / us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis = env_EnvestnetRetirementSolutionsLlcMember
|
|
|
|
|
|
|
|
|
|
|
Contingent consideration |
|
|
|
|
|
|
|
2,800env_BusinessCombinationContingentConsiderationLiabilityIncurred / us-gaap_BusinessAcquisitionAxis = env_KleinDecisionsIncMember / us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis = env_EnvestnetRetirementSolutionsLlcMember
|
|
|
|
|
|
|
|
|
|
|
Total estimated fair value of consideration |
|
|
|
|
|
|
|
5,588env_BusinessCombinationConsiderationTransferredNetOfCashReceived / us-gaap_BusinessAcquisitionAxis = env_KleinDecisionsIncMember / us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis = env_EnvestnetRetirementSolutionsLlcMember
|
|
|
|
|
|
|
|
|
|
|
Estimated fair values of the assets acquired and liabilities assumed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total tangible assets acquired |
|
|
|
|
|
|
|
53env_BusinessAcquisitionPurchasePriceAllocationTangibleAsset / us-gaap_BusinessAcquisitionAxis = env_KleinDecisionsIncMember / us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis = env_EnvestnetRetirementSolutionsLlcMember
|
|
|
|
|
|
|
|
|
|
|
Total liabilities assumed |
|
|
|
|
|
|
|
(396)us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities / us-gaap_BusinessAcquisitionAxis = env_KleinDecisionsIncMember / us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis = env_EnvestnetRetirementSolutionsLlcMember
|
|
|
|
|
|
|
|
|
|
|
Identifiable intangible assets |
|
|
|
|
|
|
|
2,900us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill / us-gaap_BusinessAcquisitionAxis = env_KleinDecisionsIncMember / us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis = env_EnvestnetRetirementSolutionsLlcMember
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
|
|
|
|
|
3,031us-gaap_Goodwill / us-gaap_BusinessAcquisitionAxis = env_KleinDecisionsIncMember / us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis = env_EnvestnetRetirementSolutionsLlcMember
|
|
|
|
|
|
|
|
|
|
|
Total net assets acquired |
|
|
|
|
|
|
|
5,588us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet / us-gaap_BusinessAcquisitionAxis = env_KleinDecisionsIncMember / us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis = env_EnvestnetRetirementSolutionsLlcMember
|
|
|
|
|
|
|
|
|
|
|
Contingent consideration period |
|
|
|
|
|
|
|
3 years
|
|
|
|
|
|
|
|
|
|
|
Liability discount rate (as a percent) |
|
|
|
|
|
|
|
9.00%env_BusinessCombinationContingentConsiderationLiabilityDiscountRatePercentage / us-gaap_BusinessAcquisitionAxis = env_KleinDecisionsIncMember / us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis = env_EnvestnetRetirementSolutionsLlcMember
|
|
|
|
|
|
|
|
|
|
|
Contingent consideration, future undiscounted payments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Frist payment |
332us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInNextRollingTwelveMonths / us-gaap_BusinessAcquisitionAxis = env_KleinDecisionsIncMember / us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis = env_EnvestnetRetirementSolutionsLlcMember
|
|
|
|
|
|
|
|
|
|
|
332us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInNextRollingTwelveMonths / us-gaap_BusinessAcquisitionAxis = env_KleinDecisionsIncMember / us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis = env_EnvestnetRetirementSolutionsLlcMember
|
|
|
332us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInNextRollingTwelveMonths / us-gaap_BusinessAcquisitionAxis = env_KleinDecisionsIncMember / us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis = env_EnvestnetRetirementSolutionsLlcMember
|
|
|
|
Second payment |
906us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearTwo / us-gaap_BusinessAcquisitionAxis = env_KleinDecisionsIncMember / us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis = env_EnvestnetRetirementSolutionsLlcMember
|
|
|
|
|
|
|
|
|
|
|
906us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearTwo / us-gaap_BusinessAcquisitionAxis = env_KleinDecisionsIncMember / us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis = env_EnvestnetRetirementSolutionsLlcMember
|
|
|
906us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearTwo / us-gaap_BusinessAcquisitionAxis = env_KleinDecisionsIncMember / us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis = env_EnvestnetRetirementSolutionsLlcMember
|
|
|
|
Third payment |
2,282us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearThree / us-gaap_BusinessAcquisitionAxis = env_KleinDecisionsIncMember / us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis = env_EnvestnetRetirementSolutionsLlcMember
|
|
|
|
|
|
|
|
|
|
|
2,282us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearThree / us-gaap_BusinessAcquisitionAxis = env_KleinDecisionsIncMember / us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis = env_EnvestnetRetirementSolutionsLlcMember
|
|
|
2,282us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearThree / us-gaap_BusinessAcquisitionAxis = env_KleinDecisionsIncMember / us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis = env_EnvestnetRetirementSolutionsLlcMember
|
|
|
|
Klein Decisions, Inc. | Envestnet Retirement Solutions, LLC | Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consideration transferred in acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period to repurchase issued units in the subscription agreement |
|
|
|
|
|
|
|
|
|
|
|
|
18 months
|
|
|
|
|
|
Estimated fair values of the assets acquired and liabilities assumed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consideration for acquisition |
|
|
|
|
|
|
|
1,175us-gaap_BusinessCombinationConsiderationTransferred1 / us-gaap_BusinessAcquisitionAxis = env_KleinDecisionsIncMember / us-gaap_RangeAxis = us-gaap_MinimumMember / us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis = env_EnvestnetRetirementSolutionsLlcMember
|
|
|
|
|
|
|
|
|
|
|
Klein Decisions, Inc. | Envestnet Retirement Solutions, LLC | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consideration transferred in acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period to repurchase issued units in the subscription agreement |
|
|
|
|
|
|
|
|
|
|
|
|
36 months
|
|
|
|
|
|
Klein Decisions, Inc. | Level 3 | Envestnet Retirement Solutions, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated fair values of the assets acquired and liabilities assumed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingent consideration, undiscounted liability |
|
|
|
|
|
|
|
3,520env_BusinessCombinationContingentConsiderationUndiscountedLiability / us-gaap_BusinessAcquisitionAxis = env_KleinDecisionsIncMember / us-gaap_FairValueByFairValueHierarchyLevelAxis = us-gaap_FairValueInputsLevel3Member / us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis = env_EnvestnetRetirementSolutionsLlcMember
|
|
|
|
|
|
|
|
|
|
|
Placemark Holdings Inc |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consideration transferred in acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid to owners |
|
|
|
|
|
|
|
|
|
|
|
|
|
66,000us-gaap_PaymentsToAcquireBusinessesGross / us-gaap_BusinessAcquisitionAxis = env_PlacemarkHoldingsIncMember
|
|
|
|
|
Cash acquired |
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,419)us-gaap_CashAcquiredFromAcquisition / us-gaap_BusinessAcquisitionAxis = env_PlacemarkHoldingsIncMember
|
|
|
|
|
Receivable from working capital settlement |
|
|
|
|
|
|
|
|
|
|
|
|
|
(701)env_BusinessCombinationReceivableFromWorkingCapitalSettlement / us-gaap_BusinessAcquisitionAxis = env_PlacemarkHoldingsIncMember
|
|
|
|
|
Total estimated fair value of consideration |
|
|
|
|
|
|
|
|
|
|
|
|
|
58,282env_BusinessCombinationConsiderationTransferredNetOfCashReceived / us-gaap_BusinessAcquisitionAxis = env_PlacemarkHoldingsIncMember
|
|
|
|
|
Estimated fair values of the assets acquired and liabilities assumed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total tangible assets acquired |
|
|
|
|
|
|
|
|
|
|
|
|
|
4,323env_BusinessAcquisitionPurchasePriceAllocationTangibleAsset / us-gaap_BusinessAcquisitionAxis = env_PlacemarkHoldingsIncMember
|
|
|
|
|
Total liabilities assumed |
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,118)us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities / us-gaap_BusinessAcquisitionAxis = env_PlacemarkHoldingsIncMember
|
|
|
|
|
Identifiable intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
30,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill / us-gaap_BusinessAcquisitionAxis = env_PlacemarkHoldingsIncMember
|
|
|
|
|
Goodwill |
|
|
|
|
|
|
|
|
|
|
|
|
|
27,077us-gaap_Goodwill / us-gaap_BusinessAcquisitionAxis = env_PlacemarkHoldingsIncMember
|
|
|
|
|
Total net assets acquired |
|
|
|
|
|
|
|
|
|
|
|
|
|
58,282us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet / us-gaap_BusinessAcquisitionAxis = env_PlacemarkHoldingsIncMember
|
|
|
|
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,157us-gaap_BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual / us-gaap_BusinessAcquisitionAxis = env_PlacemarkHoldingsIncMember
|
|
|
|
Pre-tax income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
209us-gaap_BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual / us-gaap_BusinessAcquisitionAxis = env_PlacemarkHoldingsIncMember
|
|
|
|
Acquired intangible asset amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,254us-gaap_AmortizationOfIntangibleAssets / us-gaap_BusinessAcquisitionAxis = env_PlacemarkHoldingsIncMember
|
|
|
|
Summary of intangible assets acquired, estimated useful lives and amortization method |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets acquired, Amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
30,000us-gaap_FinitelivedIntangibleAssetsAcquired1 / us-gaap_BusinessAcquisitionAxis = env_PlacemarkHoldingsIncMember
|
|
|
|
|
Placemark Holdings Inc | Customer lists |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of intangible assets acquired, estimated useful lives and amortization method |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets acquired, Amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
24,000us-gaap_FinitelivedIntangibleAssetsAcquired1 / us-gaap_BusinessAcquisitionAxis = env_PlacemarkHoldingsIncMember / us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis = us-gaap_CustomerListsMember
|
|
|
|
|
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life |
|
|
|
|
|
|
|
|
|
|
|
|
|
11 years
|
|
|
|
|
Placemark Holdings Inc | Proprietary technology |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of intangible assets acquired, estimated useful lives and amortization method |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets acquired, Amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
5,000us-gaap_FinitelivedIntangibleAssetsAcquired1 / us-gaap_BusinessAcquisitionAxis = env_PlacemarkHoldingsIncMember / us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis = us-gaap_DevelopedTechnologyRightsMember
|
|
|
|
|
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life |
|
|
|
|
|
|
|
|
|
|
|
|
|
5 years
|
|
|
|
|
Placemark Holdings Inc | Trade names |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of intangible assets acquired, estimated useful lives and amortization method |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets acquired, Amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
1,000us-gaap_FinitelivedIntangibleAssetsAcquired1 / us-gaap_BusinessAcquisitionAxis = env_PlacemarkHoldingsIncMember / us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis = us-gaap_TradeNamesMember
|
|
|
|
|
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life |
|
|
|
|
|
|
|
|
|
|
|
|
|
5 years
|
|
|
|
|
Upside Holdings Inc | Subsequent Event |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consideration transferred in acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid to owners |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 3,040us-gaap_PaymentsToAcquireBusinessesGross / us-gaap_BusinessAcquisitionAxis = env_UpsideHoldingsIncMember / us-gaap_SubsequentEventTypeAxis = us-gaap_SubsequentEventMember
|
|
|