Segment information (Tables)
|
9 Months Ended |
Sep. 30, 2018 |
Segment Reporting [Abstract] |
|
Schedule of revenue by segment |
The following table presents revenue by segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2018 |
|
2017 |
|
2018 |
|
2017 |
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
Envestnet |
|
$ |
157,467 |
|
|
$ |
135,948 |
|
|
$ |
470,383 |
|
|
$ |
386,638 |
|
Envestnet | Yodlee |
|
45,689 |
|
|
39,666 |
|
|
131,900 |
|
|
114,179 |
|
Consolidated revenue |
|
$ |
203,156 |
|
|
$ |
175,614 |
|
|
$ |
602,283 |
|
|
$ |
500,817 |
|
Fidelity revenue as a percentage of Envestnet segment revenue: |
|
21 |
% |
|
22 |
% |
|
21 |
% |
|
22 |
% |
|
Schedule of income (loss) from operations by segment |
The following table presents a reconciliation from income from operations by segment to consolidated net income (loss) attributable to Envestnet, Inc.:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2018 |
|
2017 |
|
2018 |
|
2017 |
Envestnet |
|
$ |
16,549 |
|
|
$ |
18,955 |
|
|
$ |
48,769 |
|
|
$ |
48,277 |
|
Envestnet | Yodlee |
|
(1,103 |
) |
|
(3,364 |
) |
|
(8,808 |
) |
|
(16,707 |
) |
Total segment income from operations |
|
15,446 |
|
|
15,591 |
|
|
39,961 |
|
|
31,570 |
|
Nonsegment operating expenses |
|
(12,051 |
) |
|
(11,243 |
) |
|
(37,299 |
) |
|
(27,833 |
) |
Other expense, net |
|
(6,118 |
) |
|
(3,986 |
) |
|
(16,802 |
) |
|
(13,838 |
) |
Consolidated income (loss) before income tax provision (benefit) |
|
(2,723 |
) |
|
362 |
|
|
(14,140 |
) |
|
(10,101 |
) |
Income tax provision (benefit) |
|
(5,234 |
) |
|
1,682 |
|
|
(18,662 |
) |
|
10,824 |
|
Consolidated net income (loss) |
|
2,511 |
|
|
(1,320 |
) |
|
4,522 |
|
|
(20,925 |
) |
Add: Net loss attributable to non-controlling interest |
|
443 |
|
|
— |
|
|
1,010 |
|
|
— |
|
Consolidated net income (loss) attributable to Envestnet, Inc. |
|
$ |
2,954 |
|
|
$ |
(1,320 |
) |
|
$ |
5,532 |
|
|
$ |
(20,925 |
) |
|
Summary of consolidated total assets, consolidated depreciation and amortization and consolidated capital expenditures |
A summary of consolidated total assets, consolidated depreciation and amortization and consolidated capital expenditures follows:
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
|
|
2018 |
|
2017 |
Segment assets: |
|
|
|
|
Envestnet |
|
$ |
676,892 |
|
|
$ |
353,048 |
|
Envestnet | Yodlee |
|
506,123 |
|
|
509,004 |
|
Consolidated total assets |
|
$ |
1,183,015 |
|
|
$ |
862,052 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2018 |
|
2017 |
|
2018 |
|
2017 |
Segment depreciation and amortization: |
|
|
|
|
|
|
|
|
Envestnet |
|
$ |
11,421 |
|
|
$ |
6,414 |
|
|
$ |
33,920 |
|
|
$ |
19,196 |
|
Envestnet | Yodlee |
|
8,142 |
|
|
9,078 |
|
|
24,374 |
|
|
27,596 |
|
Consolidated depreciation and amortization |
|
$ |
19,563 |
|
|
$ |
15,492 |
|
|
$ |
58,294 |
|
|
$ |
46,792 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2018 |
|
2017 |
|
2018 |
|
2017 |
Segment capital expenditures: |
|
|
|
|
|
|
|
|
Envestnet |
|
$ |
11,320 |
|
|
$ |
4,406 |
|
|
$ |
27,856 |
|
|
$ |
17,337 |
|
Envestnet | Yodlee |
|
3,188 |
|
|
1,404 |
|
|
6,843 |
|
|
3,305 |
|
Consolidated capital expenditures |
|
$ |
14,508 |
|
|
$ |
5,810 |
|
|
$ |
34,699 |
|
|
$ |
20,642 |
|
|