| Schedule of reconciliation of the numerators and denominators used in computing basic and diluted net income per share attributable to common stockholders |
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
|
|
June 30,
|
|
June 30,
|
|
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Envestnet, Inc.
|
|
$
|
2,536
|
|
$
|
3,719
|
|
$
|
5,047
|
|
$
|
6,713
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic number of weighted-average shares outstanding
|
|
35,776,125
|
|
34,547,277
|
|
35,463,623
|
|
34,332,759
|
|
|
Effect of dilutive shares:
|
|
|
|
|
|
|
|
|
|
|
Options to purchase common stock
|
|
1,776,028
|
|
2,166,237
|
|
1,887,942
|
|
2,198,089
|
|
|
Unvested restricted stock
|
|
101,921
|
|
92,244
|
|
152,463
|
|
195,273
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted number of weighted-average shares outstanding
|
|
37,654,074
|
|
36,805,758
|
|
37,504,028
|
|
36,726,121
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share attribuatable to Envestnet, Inc.:
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.07
|
|
$
|
0.11
|
|
$
|
0.14
|
|
$
|
0.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
0.07
|
|
$
|
0.10
|
|
$
|
0.13
|
|
$
|
0.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Schedule of anti-dilutive securities excluded from computation of diluted net income per share |
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
|
|
June 30,
|
|
June 30,
|
|
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options to purchase common stock
|
|
271,181
|
|
155,753
|
|
271,181
|
|
155,753
|
|
|
Unvested restricted stock
|
|
205,786
|
|
—
|
|
137,191
|
|
—
|
|
|
Ungranted unvested restricted stock related to Upside
|
|
132,384
|
|
—
|
|
132,384
|
|
—
|
|
|
Convertible notes
|
|
2,743,321
|
|
—
|
|
2,743,321
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
3,352,672
|
|
155,753
|
|
3,284,077
|
|
155,753
|
|
|
|
|
|
|
|
|
|
|
|
|
|