Quarterly report pursuant to Section 13 or 15(d)

Business Acquisitions (Tables)

v2.4.0.6
Business Acquisitions (Tables)
6 Months Ended
Jun. 30, 2012
Business Acquisition [Line Items]  
Pro forma financial information

Pro forma financial information is presented for informational purposes and is not indicative of the results of operations that would have been achieved if the acquisition had taken place at the beginning of the period presented.

 

                                 
    Three Months ended
June 30,
    Six Months ended
June 30,
 
    2012     2011     2012     2011  
         

Revenue

  $ 39,082     $ 37,968     $ 76,197     $ 73,606  

Net income (loss)

    (957     2,146       (1,980     2,158  

Net income (loss) per share:

                               

Basic

    (0.03     0.07       (0.06     0.07  

Diluted

    (0.03     0.06       (0.06     0.06  
Fund Quest [Member]
 
Business Acquisition [Line Items]  
Estimated fair values of assets acquired and liabilities assumed

The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the acquisition date of December 13, 2011 as initially reported in the Company’s Annual Report on Form 10-K for the year ended December 31, 2011:

 

                         
    December 13, 2011     Consideration     December 13, 2011  
    (As initially reported)     Adjustments     (As adjusted)  

Accounts receivable

  $ 2,603     $ —       $ 2,603  

Prepaid expenses and other current assets

    46       —         46  

Property and equipment

    442       —         442  

Intangible assets

    11,830       —         11,830  

Goodwill

    20,192       (889     19,303  

Accounts payable and accrued liabilities

    (1,364     —         (1,364

Deferred income taxes

    (4,710     —         (4,710

Deferred revenue

    (354     —         (354
   

 

 

   

 

 

   

 

 

 

Total assets acquired

  $ 28,685     $ (889   $ 27,796  
   

 

 

   

 

 

   

 

 

 
Prima Capital Holding, Inc. [Member]
 
Business Acquisition [Line Items]  
Estimated fair values of assets acquired and liabilities assumed

The following table summarizes estimated fair values of the assets acquired and liabilities assumed at the date of acquisition:

 

         

Accounts receivable

  $ 72  

Prepaid expenses and other current assets

    36  

Notes receivable

    860  

Property and equipment

    103  

Deferred income taxes - non current

    1,129  

Intangible assets

    4,940  

Goodwill

    9,555  

Accounts payable and accrued liabilities

    (171

Deferred income tax liabilities

    (1,869

Deferred revenue

    (730
   

 

 

 

Total net assets acquired

  $ 13,925  
   

 

 

 
Consideration transferred in acquisition

The consideration transferred in the acquisition was as follows:

 

         

Cash paid to owners

  $ 13,750  

Cash assumed

    (1,767

Cash paid for working capital settlement

    1,942  
   

 

 

 
    $ 13,925  
   

 

 

 
Summary of intangible assets acquired, estimated useful lives and amortization method

A summary of intangible assets acquired, estimated useful lives and amortization method is as follows:

 

                     
    Amount     Weighted Average
Useful Life in
Years
    Amortization
Method

Customer list

  $ 3,740       10     Accelerated

Proprietary technology

    700       5     Accelerated

Trade names

    500       5     Accelerated
   

 

 

             

Total

  $ 4,940              
   

 

 

             
Tamarac, Inc. [Member]
 
Business Acquisition [Line Items]  
Estimated fair values of assets acquired and liabilities assumed

The following table summarizes the preliminary estimated fair values of the assets acquired and liabilities assumed at the date of acquisition:

 

         

Accounts receivable

  $ 489  

Other receivables

    681  

Prepaid expenses and other current assets

    216  

Deferred income tax assets

    7,235  

Property and equipment

    444  

Deposits

    379  

Intangible assets

    16,150  

Goodwill

    35,263  

Accounts payable and accrued liabilities

    (2,356

Deferred income tax liabilities

    (6,143

Deferred revenue

    (3,931
   

 

 

 

Total net assets acquired

  $ 48,427  
   

 

 

 
Consideration transferred in acquisition

The consideration transferred in the acquisition was as follows:

 

         

Cash paid to owners

  $ 54,000  

Non-cash consideration

    101  

Cash assumed

    (2,533

Receivable from working capital settlement

    (3,141
   

 

 

 
    $ 48,427  
   

 

 

 
Summary of intangible assets acquired, estimated useful lives and amortization method

A summary of intangible assets acquired, estimated useful lives and amortization method is as follows:

 

                     
    Amount     Weighted Average
Useful Life in
Years
    Amortization
Method

Customer list

  $ 8,680       12     Accelerated

Proprietary technology

    5,880       8     Accelerated

Trade names

    1,590       5     Accelerated
   

 

 

             

Total

  $ 16,150