| Schedule of reconciliation of the numerators and denominators used in computing basic and diluted net income per share attributable to common stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
|
September 30,
|
|
September 30,
|
|
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
|
Net income attributable to Envestnet, Inc
|
|
$
|
3,302
|
|
$
|
3,768
|
|
$
|
8,349
|
|
$
|
10,481
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic number of weighted-average shares outstanding
|
|
|
36,021,784
|
|
|
34,674,245
|
|
|
35,651,508
|
|
|
34,447,619
|
|
|
Effect of dilutive shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options to purchase common stock
|
|
|
1,554,564
|
|
|
2,179,828
|
|
|
1,784,442
|
|
|
2,190,134
|
|
|
Unvested restricted stock units
|
|
|
38,353
|
|
|
152,723
|
|
|
127,865
|
|
|
194,401
|
|
|
Diluted number of weighted-average shares outstanding
|
|
|
37,614,701
|
|
|
37,006,796
|
|
|
37,563,815
|
|
|
36,832,154
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share attributable to Envestnet, Inc:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.09
|
|
$
|
0.11
|
|
$
|
0.23
|
|
$
|
0.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
0.09
|
|
$
|
0.10
|
|
$
|
0.22
|
|
$
|
0.28
|
|
|
| Schedule of anti-dilutive securities excluded from computation of diluted net income per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
|
September 30,
|
|
September 30,
|
|
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
|
Options to purchase common stock
|
|
447,354
|
|
—
|
|
270,728
|
|
58,500
|
|
|
Unvested restricted stock units
|
|
475,462
|
|
95,581
|
|
208,679
|
|
95,908
|
|
|
Ungranted unvested restricted stock units related to Upside
|
|
132,284
|
|
—
|
|
132,284
|
|
—
|
|
|
Convertible debt
|
|
2,743,321
|
|
—
|
|
2,743,321
|
|
—
|
|
|
Total
|
|
3,798,421
|
|
95,581
|
|
3,355,012
|
|
154,408
|
|
|