| Schedule of reconciliation of the numerators and denominators used in computing basic and diluted net loss per share attributable to common stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
June 30,
|
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
Basic income (loss) per share calculation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Envestnet, Inc.
|
|
$
|
(5,526)
|
|
$
|
(6,470)
|
|
$
|
2,578
|
|
$
|
(19,605)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic number of weighted-average shares outstanding
|
|
|
45,247,331
|
|
|
43,855,479
|
|
|
44,963,735
|
|
|
43,513,074
|
|
Basic net income (loss) per share
|
|
$
|
(0.12)
|
|
$
|
(0.15)
|
|
$
|
0.06
|
|
$
|
(0.45)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income (loss) per share calculation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Envestnet, Inc.
|
|
$
|
(5,526)
|
|
$
|
(6,470)
|
|
$
|
2,578
|
|
$
|
(19,605)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic number of weighted-average shares outstanding
|
|
|
45,247,331
|
|
|
43,855,479
|
|
|
44,963,735
|
|
|
43,513,074
|
|
Effect of dilutive shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options to purchase common stock
|
|
|
—
|
|
|
—
|
|
|
1,360,300
|
|
|
—
|
|
Unvested restricted stock units
|
|
|
—
|
|
|
—
|
|
|
832,170
|
|
|
—
|
|
Diluted number of weighted-average shares outstanding
|
|
|
45,247,331
|
|
|
43,855,479
|
|
|
47,156,205
|
|
|
43,513,074
|
|
Diluted net income (loss) per share
|
|
$
|
(0.12)
|
|
$
|
(0.15)
|
|
$
|
0.05
|
|
$
|
(0.45)
|
|
| Schedule of anti-dilutive securities excluded from computation of diluted earings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
June 30,
|
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
Options to purchase common stock
|
|
2,077,874
|
|
2,804,420
|
|
9,045
|
|
2,804,420
|
|
Unvested restricted stock awards and units
|
|
1,880,744
|
|
2,023,898
|
|
—
|
|
2,023,898
|
|
Convertible Notes
|
|
7,793,826
|
|
2,743,321
|
|
7,793,826
|
|
2,743,321
|
|
Total
|
|
11,752,444
|
|
7,571,639
|
|
7,802,871
|
|
7,571,639
|
|