Quarterly report pursuant to Section 13 or 15(d)

Business Acquisitions (Tables)

v3.2.0.727
Business Acquisitions (Tables)
6 Months Ended
Jun. 30, 2015
Upside Holdings, Inc.  
Business acquisitions  
Summary of consideration in the acquisition

 

Upfront consideration

 

$

2,425

 

Purchase liabilities

 

615

 

Working capital settlement

 

(385

)

Cash acquired

 

(14

)

 

 

 

 

 

 

$

2,641

 

 

 

 

 

 

 

Summary of the estimated fair values of the assets acquired and liabilities assumed at the date of acquisition

 

Total tangible assets acquired

 

$

6

 

Total liabilities assumed

 

(404

)

Identifiable intangible assets

 

1,450

 

Goodwill

 

1,589

 

 

 

 

 

Total net assets acquired

 

$

2,641

 

 

 

 

 

 

 

Summary of intangible assets acquired, estimated useful lives and amortization method

 

 

 

Amount

 

Weighted Average Useful
Life in Years

 

Amortization
Method

 

Proprietary technology

 

$

1,450 

 

4

 

Straight-line

 

 

Finance Logix's  
Business acquisitions  
Summary of consideration in the acquisition

 

Cash consideration

 

$

20,595

 

Stock and stock option consideration

 

8,930

 

Purchase liabilities

 

2,905

 

Cash acquired

 

(909

)

 

 

 

 

 

 

$

31,521

 

 

 

 

 

 

 

Summary of the estimated fair values of the assets acquired and liabilities assumed at the date of acquisition

 

Total tangible assets acquired

 

$

99

 

Total liabilities assumed

 

(2,880

)

Identifiable intangible assets

 

14,500

 

Goodwill

 

19,802

 

 

 

 

 

Total net assets acquired

 

$

31,521

 

 

 

 

 

 

 

Summary of intangible assets acquired, estimated useful lives and amortization method

 

 

 

Amount

 

Weighted Average Useful
Life in Years

 

Amortization
Method

 

Customer list

 

$

12,500 

 

12

 

Accelerated

 

Proprietary technology

 

2,000 

 

4

 

Straight-line

 

 

 

 

 

 

 

 

 

Total

 

$

14,500 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Placemark Holdings, Inc And Finance Logix's  
Business acquisitions  
Schedule of pro forma financial information

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

102,932 

 

90,982 

 

200,137 

 

175,103 

 

Net income

 

2,300 

 

2,575 

 

4,565 

 

4,350 

 

Net income per share:

 

 

 

 

 

 

 

 

 

Basic

 

0.06 

 

0.07 

 

0.13 

 

0.13 

 

Diluted

 

0.06 

 

0.07 

 

0.12 

 

0.12