| Schedule of reconciliation of the numerators and denominators used in computing basic and diluted net income (loss) per share attributable to common stockholders |
The following table provides the numerators and denominators used in computing basic and diluted net income (loss) per share attributable to Envestnet, Inc.:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three Months Ended |
|
Nine Months Ended |
| |
|
September 30, |
|
September 30, |
| |
|
2020 |
|
2019 |
|
2020 |
|
2019 |
| Basic net income (loss) per share calculation: |
|
|
|
|
|
|
|
|
| Net income (loss) attributable to Envestnet, Inc. |
|
$ |
1,910 |
|
|
$ |
(3,080) |
|
|
$ |
(10,350) |
|
|
$ |
(20,372) |
|
|
|
|
|
|
|
|
|
|
| Basic number of weighted-average shares outstanding |
|
53,800,048 |
|
|
52,215,469 |
|
|
53,464,101 |
|
|
50,414,427 |
|
| Basic net income (loss) per share |
|
$ |
0.04 |
|
|
$ |
(0.06) |
|
|
$ |
(0.19) |
|
|
$ |
(0.40) |
|
|
|
|
|
|
|
|
|
|
| Diluted net income (loss) per share calculation: |
|
|
|
|
|
|
|
|
| Net income (loss) attributable to Envestnet, Inc. |
|
$ |
1,910 |
|
|
$ |
(3,080) |
|
|
$ |
(10,350) |
|
|
$ |
(20,372) |
|
|
|
|
|
|
|
|
|
|
| Basic number of weighted-average shares outstanding |
|
53,800,048 |
|
|
52,215,469 |
|
|
53,464,101 |
|
|
50,414,427 |
|
| Effect of dilutive shares: |
|
|
|
|
|
|
|
|
| Options to purchase common stock |
|
331,728 |
|
|
— |
|
|
— |
|
|
— |
|
| Unvested restricted stock units |
|
610,442 |
|
|
— |
|
|
— |
|
|
— |
|
| Convertible notes |
|
730,267 |
|
|
— |
|
|
— |
|
|
— |
|
| Warrants |
|
86,498 |
|
|
— |
|
|
— |
|
|
— |
|
| Diluted number of weighted-average shares outstanding |
|
55,558,983 |
|
|
52,215,469 |
|
|
53,464,101 |
|
|
50,414,427 |
|
Diluted net income (loss) per share
|
|
$ |
0.03 |
|
|
$ |
(0.06) |
|
|
$ |
(0.19) |
|
|
$ |
(0.40) |
|
|
| Schedule of anti-dilutive securities excluded from computation of diluted earnings per share |
Securities that were anti-dilutive and therefore excluded from the computation of diluted net income (loss) per share were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
| |
|
September 30, |
|
September 30, |
| |
|
2020 |
|
2019 |
|
2020 |
|
2019 |
| Options to purchase common stock |
|
— |
|
|
1,394,009 |
|
|
556,252 |
|
|
1,394,009 |
|
| Unvested RSUs and PSUs |
|
— |
|
|
1,787,608 |
|
|
1,766,715 |
|
|
1,787,608 |
|
| Warrants |
|
— |
|
|
470,000 |
|
|
470,000 |
|
|
470,000 |
|
| Convertible Notes |
|
4,848,044 |
|
|
7,793,826 |
|
|
9,898,734 |
|
|
7,793,826 |
|
| Total anti-dilutive securities |
|
4,848,044 |
|
|
11,445,443 |
|
|
12,691,701 |
|
|
11,445,443 |
|
|