| Schedule of Reconciliation of Numerators and Denominators Used in Computing Basic and Diluted Net Income (Loss) Per Share Attributable to Common Stockholders |
The following table provides the numerators and denominators used in computing basic and diluted net income (loss) attributable to Envestnet, Inc., per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
| |
|
September 30, |
|
September 30, |
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
(in thousands, except per share and per share data) |
Net income (loss) attributable to Envestnet, Inc. |
|
$ |
(1,661) |
|
|
$ |
7,091 |
|
|
$ |
(78,349) |
|
|
$ |
(55,553) |
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
55,273,324 |
|
|
54,562,270 |
|
|
55,100,239 |
|
|
54,380,231 |
|
Effect of dilutive shares: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Non-vested RSUs and PSUs |
|
— |
|
|
361,982 |
|
|
— |
|
|
— |
|
| Options to purchase common stock |
|
— |
|
|
46,364 |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
Diluted |
|
55,273,324 |
|
|
54,970,616 |
|
|
55,100,239 |
|
|
54,380,231 |
|
Net income (loss) attributable to Envestnet, Inc., per share: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.03) |
|
|
$ |
0.13 |
|
|
$ |
(1.42) |
|
|
$ |
(1.02) |
|
Diluted |
|
$ |
(0.03) |
|
|
$ |
0.13 |
|
|
$ |
(1.42) |
|
|
$ |
(1.02) |
|
|
| Schedule of Anti-Dilutive Securities Excluded from Computation of Diluted Earnings per Share |
Securities that were anti-dilutive and therefore excluded from the computation of diluted net loss per share were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
| |
|
September 30, |
|
September 30, |
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
|
|
|
|
|
|
|
|
| Convertible Notes |
|
10,811,884 |
|
|
10,811,884 |
|
|
10,811,884 |
|
|
11,176,254 |
|
| Non-vested RSUs and PSUs |
|
1,924,200 |
|
|
— |
|
|
1,924,200 |
|
|
1,949,171 |
|
| Options to purchase common stock |
|
157,213 |
|
|
— |
|
|
157,213 |
|
|
222,221 |
|
|
|
|
|
|
|
|
|
|
| Total anti-dilutive securities |
|
12,893,297 |
|
|
10,811,884 |
|
|
12,893,297 |
|
|
13,347,646 |
|
|