Quarterly report pursuant to Section 13 or 15(d)

Business Acquisitions (Tables)

v2.4.0.8
Business Acquisitions (Tables)
9 Months Ended
Sep. 30, 2014
Klein Decisions, Inc.
 
Business acquisitions  
Summary of consideration in the acquisition

Cash consideration

 

$

1,288 

 

Promissory note

 

1,500 

 

Contingent consideration

 

3,285 

 

 

 

$

6,073 

 

 

Summary of the estimated fair values of the assets acquired and liabilities assumed at the date of acquisition

Total tangible assets acquired

 

$

54

 

Total liabilities assumed

 

(132

)

 

 

 

 

Identifiable intangible assets:

 

 

 

Customer list

 

2,100

 

Proprietary technology

 

1,000

 

Goodwill

 

3,051

 

Total net assets acquired

 

$

6,073

 

 

Summary of intangible assets acquired, estimated useful lives and amortization method

 

 

 

 

Weighted Average

 

Amortization

 

 

 

Amount

 

Useful Life in Years

 

Method

 

Customer list

 

$

2,100 

 

10

 

Accelerated

 

Proprietary technology

 

1,000 

 

3

 

Straight-line

 

Total

 

$

3,100 

 

 

 

 

 

 

WMS
 
Business acquisitions  
Summary of consideration in the acquisition

Cash consideration

 

$

8,992 

 

Contingent consideration

 

15,738 

 

 

 

$

24,730 

 

 

Summary of the estimated fair values of the assets acquired and liabilities assumed at the date of acquisition

Total tangible assets acquired

 

$

1,296

 

Total liabilities assumed

 

(2,257

)

Identifiable intangible assets:

 

 

 

Customer list

 

14,000

 

Proprietary technology

 

3,000

 

Goodwill

 

8,691

 

Total net assets acquired

 

$

24,730

 

 

Summary of intangible assets acquired, estimated useful lives and amortization method

 

 

Amount

 

Weighted Average Useful
Life in Years

 

Amortization
Method

 

Customer list

 

$

14,000 

 

12

 

Accelerated

 

Proprietary technology

 

3,000 

 

1.5

 

Accelerated

 

Total

 

$

17,000 

 

 

 

 

 

 

Schedule of pro forma financial information

 

 

Nine Months Ended

 

 

 

 

 

Revenues

 

$

200,585

 

Net loss

 

(9,496

)

Net loss per share:

 

 

 

Basic

 

(0.29

)

Diluted

 

(0.29

)