Envestnet, Inc. Annual report pursuant to Section 13 and 15(d)

Earnings Per Share (Tables)

12 Months Ended

Dec. 31, 2012


	Year ended December 31,
	2012		2011		2010
Basic income per share calculation:
Net income (loss)	$	465	$	7,605	$	(626	)
Less: Preferred stock dividends		-		-		(422	)

Net income (loss) attributable to common stockholders	$	465	$	7,605	$	(1,048	)


Basic number of weighted-average shares outstanding		32,162,672		31,643,390		20,805,911


Basic net income (loss) per share attributable to common stockholders	$	0.01	$	0.24	$	(0.05	)


Diluted income (loss) per share calculation:
Net income (loss) attributable to common stockholders	$	465	$	7,605	$	(1,048	)


Basic number of weighted-average shares outstanding		32,162,672		31,643,390		20,805,911
Effect of dilutive shares:
Options to purchase common stock		954,056		974,192		-
Common warrants		177,257		211,495		-
Restricted stock		47,630		34,757		-

Diluted number of weighted-average shares outstanding		33,341,615		32,863,834		20,805,911


Diluted net income (loss) per share attributable to common stockholders	$	0.01	$	0.23	$	(0.05	)


	Year ended December 31,
	2012		2011		2010
Options to purchase common stock		1,209,748		121,000		4,998,337
Common warrants		-		-		1,388,888
Unvested restricted stock		559,551		-		-

Total		1,769,299		121,000		6,387,225