Condensed Consolidated Statements of Stockholders' Equity - USD ($) $ in Thousands |
Total |
Common Stock |
Treasury Stock |
Additional Paid-in Capital |
Accumulated Other Comprehensive Loss |
Accumulated Deficit |
Non-controlling Interest |
Beginning balance (in shares) at Dec. 31, 2021 |
|
68,879,152
|
|
|
|
|
|
Balance, at period start at Dec. 31, 2021 |
$ 959,542
|
$ 344
|
$ (134,996)
|
$ 1,131,628
|
$ (1,899)
|
$ (37,988)
|
$ 2,453
|
Treasury stock, beginning balance (in shares) at Dec. 31, 2021 |
|
|
(14,086,064)
|
|
|
|
|
Increase (decrease) in shareholders' equity |
|
|
|
|
|
|
|
Net income (loss) |
(14,708)
|
|
|
|
|
(13,859)
|
(849)
|
Other comprehensive income (loss), net of tax |
(1,478)
|
|
|
|
(1,478)
|
|
|
Stock-based compensation expense |
21,690
|
|
|
21,690
|
|
|
|
Issuance of common stock, vesting of RSUs and PSUs (in shares) |
|
514,319
|
|
|
|
|
|
Issuance of common stock, vesting of RSUs and PSUs |
3
|
$ 3
|
|
|
|
|
|
Net cash paid related to tax withholding for stock-based compensation (in shares) |
|
|
(170,992)
|
|
|
|
|
Net cash paid related to tax withholding for stock-based compensation |
(12,570)
|
|
$ (12,570)
|
|
|
|
|
Proceeds from the exercise of stock options (in shares) |
|
38,681
|
|
|
|
|
|
Proceeds from the exercise of stock options |
658
|
|
|
658
|
|
|
|
Other |
18
|
|
|
(84)
|
|
|
102
|
Ending balance (in shares) at Mar. 31, 2022 |
|
69,432,152
|
|
|
|
|
|
Treasury stock, ending balance (in shares) at Mar. 31, 2022 |
|
|
(14,257,056)
|
|
|
|
|
Balance, at period end at Mar. 31, 2022 |
953,155
|
$ 347
|
$ (147,566)
|
1,153,892
|
(3,377)
|
(51,847)
|
1,706
|
Beginning balance (in shares) at Dec. 31, 2021 |
|
68,879,152
|
|
|
|
|
|
Balance, at period start at Dec. 31, 2021 |
959,542
|
$ 344
|
$ (134,996)
|
1,131,628
|
(1,899)
|
(37,988)
|
2,453
|
Treasury stock, beginning balance (in shares) at Dec. 31, 2021 |
|
|
(14,086,064)
|
|
|
|
|
Increase (decrease) in shareholders' equity |
|
|
|
|
|
|
|
Net income (loss) |
(47,639)
|
|
|
|
|
|
|
Other comprehensive income (loss), net of tax |
(6,050)
|
|
|
|
|
|
|
Ending balance (in shares) at Sep. 30, 2022 |
|
69,866,788
|
|
|
|
|
|
Treasury stock, ending balance (in shares) at Sep. 30, 2022 |
|
|
(14,543,566)
|
|
|
|
|
Balance, at period end at Sep. 30, 2022 |
940,284
|
$ 349
|
$ (164,844)
|
1,195,624
|
(7,949)
|
(82,422)
|
(474)
|
Beginning balance (in shares) at Mar. 31, 2022 |
|
69,432,152
|
|
|
|
|
|
Balance, at period start at Mar. 31, 2022 |
953,155
|
$ 347
|
$ (147,566)
|
1,153,892
|
(3,377)
|
(51,847)
|
1,706
|
Treasury stock, beginning balance (in shares) at Mar. 31, 2022 |
|
|
(14,257,056)
|
|
|
|
|
Increase (decrease) in shareholders' equity |
|
|
|
|
|
|
|
Net income (loss) |
(24,268)
|
|
|
|
|
(23,285)
|
(983)
|
Other comprehensive income (loss), net of tax |
(3,093)
|
|
|
|
(3,093)
|
|
|
Stock-based compensation expense |
22,876
|
|
|
22,876
|
|
|
|
Issuance of common stock, vesting of RSUs and PSUs (in shares) |
|
232,328
|
|
|
|
|
|
Issuance of common stock, vesting of RSUs and PSUs |
1
|
$ 1
|
|
|
|
|
|
Net cash paid related to tax withholding for stock-based compensation (in shares) |
|
|
(78,506)
|
|
|
|
|
Net cash paid related to tax withholding for stock-based compensation |
(5,543)
|
|
$ (5,543)
|
|
|
|
|
Proceeds from the exercise of stock options (in shares) |
|
2,503
|
|
|
|
|
|
Proceeds from the exercise of stock options |
84
|
|
|
84
|
|
|
|
Share repurchases (in shares) |
|
|
(152,020)
|
|
|
|
|
Share repurchases |
(9,235)
|
|
$ (9,235)
|
|
|
|
|
Other |
15
|
|
|
(89)
|
|
|
104
|
Ending balance (in shares) at Jun. 30, 2022 |
|
69,666,983
|
|
|
|
|
|
Treasury stock, ending balance (in shares) at Jun. 30, 2022 |
|
|
(14,487,582)
|
|
|
|
|
Balance, at period end at Jun. 30, 2022 |
933,992
|
$ 348
|
$ (162,344)
|
1,176,763
|
(6,470)
|
(75,132)
|
827
|
Increase (decrease) in shareholders' equity |
|
|
|
|
|
|
|
Net income (loss) |
(8,663)
|
|
|
|
|
(7,290)
|
(1,373)
|
Other comprehensive income (loss), net of tax |
(1,479)
|
|
|
|
(1,479)
|
|
|
Stock-based compensation expense |
17,265
|
|
|
17,265
|
|
|
|
Issuance of common stock, vesting of RSUs and PSUs (in shares) |
|
162,187
|
|
|
|
|
|
Issuance of common stock, vesting of RSUs and PSUs |
1
|
$ 1
|
|
|
|
|
|
Net cash paid related to tax withholding for stock-based compensation (in shares) |
|
|
(55,984)
|
|
|
|
|
Net cash paid related to tax withholding for stock-based compensation |
(2,500)
|
|
$ (2,500)
|
|
|
|
|
Proceeds from the exercise of stock options (in shares) |
|
37,618
|
|
|
|
|
|
Proceeds from the exercise of stock options |
1,817
|
|
|
1,817
|
|
|
|
Other |
(149)
|
|
|
(221)
|
|
|
72
|
Ending balance (in shares) at Sep. 30, 2022 |
|
69,866,788
|
|
|
|
|
|
Treasury stock, ending balance (in shares) at Sep. 30, 2022 |
|
|
(14,543,566)
|
|
|
|
|
Balance, at period end at Sep. 30, 2022 |
$ 940,284
|
$ 349
|
$ (164,844)
|
1,195,624
|
(7,949)
|
(82,422)
|
(474)
|
Beginning balance (in shares) at Dec. 31, 2022 |
54,013,826
|
70,025,733
|
|
|
|
|
|
Balance, at period start at Dec. 31, 2022 |
$ 767,604
|
$ 350
|
$ (253,551)
|
1,135,284
|
(8,589)
|
(118,927)
|
13,037
|
Treasury stock, beginning balance (in shares) at Dec. 31, 2022 |
(16,011,907)
|
|
(16,011,907)
|
|
|
|
|
Increase (decrease) in shareholders' equity |
|
|
|
|
|
|
|
Net income (loss) |
$ (42,761)
|
|
|
|
|
(41,228)
|
(1,533)
|
Other comprehensive income (loss), net of tax |
4,277
|
|
|
|
4,277
|
|
|
Stock-based compensation expense |
19,453
|
|
|
19,345
|
|
|
108
|
Issuance of common stock, vesting of RSUs and PSUs (in shares) |
|
524,316
|
|
|
|
|
|
Issuance of common stock, vesting of RSUs and PSUs |
2
|
$ 2
|
|
|
|
|
|
Net cash paid related to tax withholding for stock-based compensation (in shares) |
|
|
(173,612)
|
|
|
|
|
Net cash paid related to tax withholding for stock-based compensation |
(10,732)
|
|
$ (10,732)
|
|
|
|
|
Proceeds from the exercise of stock options (in shares) |
|
37,454
|
|
|
|
|
|
Proceeds from the exercise of stock options |
367
|
|
|
367
|
|
|
|
Purchase of non-controlling units from third-party shareholders |
(1,008)
|
|
|
(984)
|
|
|
(24)
|
Other |
(22)
|
|
|
|
|
|
(22)
|
Ending balance (in shares) at Mar. 31, 2023 |
|
70,587,503
|
|
|
|
|
|
Treasury stock, ending balance (in shares) at Mar. 31, 2023 |
|
|
(16,185,519)
|
|
|
|
|
Balance, at period end at Mar. 31, 2023 |
$ 737,180
|
$ 352
|
$ (264,283)
|
1,154,012
|
(4,312)
|
(160,155)
|
11,566
|
Beginning balance (in shares) at Dec. 31, 2022 |
54,013,826
|
70,025,733
|
|
|
|
|
|
Balance, at period start at Dec. 31, 2022 |
$ 767,604
|
$ 350
|
$ (253,551)
|
1,135,284
|
(8,589)
|
(118,927)
|
13,037
|
Treasury stock, beginning balance (in shares) at Dec. 31, 2022 |
(16,011,907)
|
|
(16,011,907)
|
|
|
|
|
Increase (decrease) in shareholders' equity |
|
|
|
|
|
|
|
Net income (loss) |
$ (60,837)
|
|
|
|
|
|
|
Other comprehensive income (loss), net of tax |
$ 4,030
|
|
|
|
|
|
|
Proceeds from the exercise of stock options (in shares) |
52,376
|
|
|
|
|
|
|
Ending balance (in shares) at Sep. 30, 2023 |
54,648,721
|
70,950,023
|
|
|
|
|
|
Treasury stock, ending balance (in shares) at Sep. 30, 2023 |
(16,301,302)
|
|
(16,301,302)
|
|
|
|
|
Balance, at period end at Sep. 30, 2023 |
$ 751,801
|
$ 354
|
$ (270,555)
|
1,193,036
|
(4,559)
|
(174,480)
|
8,005
|
Beginning balance (in shares) at Mar. 31, 2023 |
|
70,587,503
|
|
|
|
|
|
Balance, at period start at Mar. 31, 2023 |
737,180
|
$ 352
|
$ (264,283)
|
1,154,012
|
(4,312)
|
(160,155)
|
11,566
|
Treasury stock, beginning balance (in shares) at Mar. 31, 2023 |
|
|
(16,185,519)
|
|
|
|
|
Increase (decrease) in shareholders' equity |
|
|
|
|
|
|
|
Net income (loss) |
(23,132)
|
|
|
|
|
(21,416)
|
(1,716)
|
Other comprehensive income (loss), net of tax |
(96)
|
|
|
|
(96)
|
|
|
Stock-based compensation expense |
21,390
|
|
|
21,347
|
|
|
43
|
Issuance of common stock, vesting of RSUs and PSUs (in shares) |
|
162,770
|
|
|
|
|
|
Issuance of common stock, vesting of RSUs and PSUs |
1
|
$ 1
|
|
|
|
|
|
Net cash paid related to tax withholding for stock-based compensation (in shares) |
|
|
(55,971)
|
|
|
|
|
Net cash paid related to tax withholding for stock-based compensation |
(3,042)
|
|
$ (3,042)
|
|
|
|
|
Proceeds from the exercise of stock options (in shares) |
|
2,500
|
|
|
|
|
|
Proceeds from the exercise of stock options |
105
|
|
|
105
|
|
|
|
Other |
52
|
|
|
|
|
|
52
|
Ending balance (in shares) at Jun. 30, 2023 |
|
70,752,773
|
|
|
|
|
|
Treasury stock, ending balance (in shares) at Jun. 30, 2023 |
|
|
(16,241,490)
|
|
|
|
|
Balance, at period end at Jun. 30, 2023 |
732,458
|
$ 353
|
$ (267,325)
|
1,175,464
|
(4,408)
|
(181,571)
|
9,945
|
Increase (decrease) in shareholders' equity |
|
|
|
|
|
|
|
Net income (loss) |
5,056
|
|
|
|
|
7,091
|
(2,035)
|
Other comprehensive income (loss), net of tax |
(151)
|
|
|
|
(151)
|
|
|
Stock-based compensation expense |
17,298
|
|
|
17,205
|
|
|
93
|
Issuance of common stock, vesting of RSUs and PSUs (in shares) |
|
184,828
|
|
|
|
|
|
Issuance of common stock, vesting of RSUs and PSUs |
1
|
$ 1
|
|
|
|
|
|
Net cash paid related to tax withholding for stock-based compensation (in shares) |
|
|
(59,812)
|
|
|
|
|
Net cash paid related to tax withholding for stock-based compensation |
(3,230)
|
|
$ (3,230)
|
|
|
|
|
Proceeds from the exercise of stock options (in shares) |
|
12,422
|
|
|
|
|
|
Proceeds from the exercise of stock options |
367
|
|
|
367
|
|
|
0
|
Other |
$ 2
|
|
|
|
|
|
2
|
Ending balance (in shares) at Sep. 30, 2023 |
54,648,721
|
70,950,023
|
|
|
|
|
|
Treasury stock, ending balance (in shares) at Sep. 30, 2023 |
(16,301,302)
|
|
(16,301,302)
|
|
|
|
|
Balance, at period end at Sep. 30, 2023 |
$ 751,801
|
$ 354
|
$ (270,555)
|
$ 1,193,036
|
$ (4,559)
|
$ (174,480)
|
$ 8,005
|